| Person Name | Explanation |
|---|---|
| WELLS FARGO BANK | TRUSTEE ADMIN FEES |
| LANE A RICHIE | ADVISOR FEE |
| LOUISA M GAINES | ADVISOR FEE |
| JOSEPH W HALL III | ADVISOR FEE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1950-01-01 | 360,000 | 207,000 | SL | 40 | 9,000 | |||
| BUILDING IMPR EXTE | 1950-01-01 | 22,550 | 5,263 | SL | 40 | 564 | |||
| BUILDING IMPR REMO | 1950-01-01 | 1,125 | 241 | SL | 40 | 28 | |||
| LAND | 1950-01-01 | 4,516 | L | ||||||
| HVAC | 1950-01-01 | 3,975 | 231 | SL | 40 | 99 | |||
| AC | 1950-01-01 | 3,675 | 199 | SL | 40 | 92 | |||
| PAVEMENT PARKING L | 1950-01-01 | 14,990 | 1,249 | SL | 15 | 999 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN | ||
| 38147QSY3 GS EAFE REN MAT 2/18 | 158,400 | 161,386 |
| 4812C0381 JPM CORE | 255,126 | 253,203 |
| 258620103 DOUBLELINE TOTL RET | 158,006 | 151,725 |
| 921937603 VANGUARD TOT BD MKT | 91,850 | 90,910 |
| 47804A130 JOHN HANCOCK | 150,000 | 144,022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN | ||
| 023135106 AMAZON CORP | 7,363 | 12,166 |
| 032511107 ANADARKO PETE | 3,004 | 2,138 |
| 037833100 APPLE INC | 3,724 | 20,526 |
| 00206R102 AT&T | 5,276 | 5,265 |
| Y0486S104 AVAGO TECH LTD | 3,296 | 14,660 |
| 060505104 BANK OF AMERICA CORP | 5,418 | 10,620 |
| 09062X103 BIOGEN INC | 698 | 4,289 |
| 09247X101 BLACKROCK | 4,727 | 4,767 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,874 | 6,879 |
| 111320107 BROADCOM CORP CL A | 2,773 | 4,221 |
| 143658300 CARNIVAL CORP | 5,529 | 5,775 |
| 124857202 CBS CIRO CL B | 4,366 | 3,535 |
| 151020104 CELGENE CORP | 2,925 | 7,066 |
| 166764100 CHEVRON CORP | 4,615 | 5,038 |
| 172967424 CITIGROUP INC | 5,024 | 7,866 |
| 125896100 CMS ENERGY CORP | 3,022 | 3,139 |
| 191216100 COCA-COLA CO | 4,750 | 4,640 |
| 192446102 COGNIZANT TECH SOLUT | 2,173 | 1,921 |
| 194162103 COLGATE-PALMOLIVE | 2,090 | 2,265 |
| 198280109 COLUMBIA PIPELINE | 4,429 | 3,620 |
| 20030N101 COMCAST CORP | 1,223 | 4,063 |
| 22160K105 COSTCO WHOLESALE | 3,496 | 4,361 |
| 228368106 CROWN HOLDINGS | 1,658 | 1,673 |
| 126408103 CSX CORP | 2,736 | 2,569 |
| 254709108 DISCOVER FINL SVCS | 4,372 | 4,290 |
| 25470M109 DISH NETWORK | 2,346 | 3,660 |
| 002824100 ABBOTT LABS | 4,141 | 4,177 |
| G1151C101 ACCENTURE PLC | 3,561 | 4,598 |
| H0023R105 ACE LTD | 2,804 | 7,245 |
| 00724F101 ADOBE SYSTEMS | 1,725 | 5,073 |
| 00817Y108 AETNA INC | 4,531 | 4,757 |
| 015351109 ALEXION PHARMACEUTIC | 3,189 | 4,197 |
| G0176J109 ALLEGION PLC | 2,740 | 2,769 |
| G0177J108 ALLERGAN PLC | 11,973 | 13,750 |
| 018581108 ALLIANCE DATA | 1,587 | 2,489 |
| 02079K107 ALPHABET INC CL C | 7,478 | 15,178 |
| 02079K305 ALPHABET INC CL A | 2,169 | 4,668 |
| 260543103 DOW CHEMICAL | 4,470 | 4,324 |
| 263534109 DU PONT EI DE NEMOUR | 4,815 | 5,395 |
| 532457108 ELI LILLY & CO | 5,832 | 5,814 |
| 26884L109 EQT CORP | 2,810 | 1,929 |
| 30303M102 FACEBOOK INC | 9,460 | 12,455 |
| 31620M106 FIDELITY NATL INFO | 4,563 | 4,363 |
| 3705V100 GENERAL MOTORS | 4,464 | 5,884 |
| 369604103 GENERAL ELECTRIC | 7,600 | 8,909 |
| 375558103 GILEAD SCIENCES | 4,778 | 4,452 |
| 413086109 HARMAN INTL | 4,119 | 3,957 |
| 416515104 HARTFORD FINL SVCS | 2,366 | 3,520 |
| 42809H107 HESS CORP | 2,196 | 2,085 |
| 437076102 HOME DEPOT | 2,872 | 11,241 |
| 438516106 HONEYWELL INTL | 4,426 | 11,289 |
| 40434L105 HP INC | 2,141 | 2,084 |
| 444859102 HUMANA INC | 2,101 | 5,355 |
| 452327109 ILLUMINA INC | 3,187 | 3,071 |
| 4812A2389 JPM US LARGE CAP | 197,192 | 249,528 |
| 502424104 L-3 COMMUNICATIONS | 3,065 | 2,868 |
| 512807108 LAM RESEARCH CORP | 5,053 | 6,751 |
| 526107107 LENNOX INTL | 3,061 | 3,123 |
| 548661107 LOWES COS | 2,593 | 10,113 |
| 571748102 MARSH & MCLENNAN | 4,495 | 5,490 |
| 573284106 MARTIN MARIETTA | 3,701 | 3,005 |
| 574599106 MASCO CORP | 1,679 | 4,160 |
| 57636Q104 MASTERCARD | 2,580 | 9,444 |
| 58115Q103 MCKESSON CORP | 2,718 | 2,367 |
| 59156R108 METLIFE INC | 3,011 | 5,207 |
| 54918104 MICROSOFT CORP | 8,986 | 18,364 |
| 60871R209 MOLSON COORS BREWING | 4,595 | 5,541 |
| 609207105 MONDELEZ INTL | 2,988 | 5,470 |
| 617446448 MORGAN STANELY | 7,395 | 9,098 |
| 64122Q309 NEUBERGER BER | 117,201 | 138,468 |
| 657473P105 NISOURCE INC | 2,476 | 3,395 |
| N6596X109 NXP SEMICONDUCTORS | 4,250 | 3,370 |
| 674599105 OCCIDENTAL PETE | 10,659 | 10,344 |
| 693718108 PACCAR INC | 2,525 | 4,029 |
| 713448108 PEPSICO INC | 5,083 | 5,296 |
| 717081103 PFIZER INC | 6,521 | 6,101 |
| 723787107 PIONEER NATL RES | 2,700 | 2,382 |
| 742718109 PROCTOR & GAMBLE | 4,523 | 6,115 |
| 806857108 SCHLUMBERGER LTD | 5,672 | 5,022 |
| 808513105 SCHWAB CORP | 4,851 | 5,433 |
| 78462F103 SPDR S&P 500 ETF | 1,007,876 | 1,123,528 |
| 854502101 STANLEY BLACK & DECK | 2,780 | 2,775 |
| 78486Q101 SVB FINANCIAL GROUP | 2,911 | 2,735 |
| 87165B103 SYNCHRONY FINL | 2,247 | 2,828 |
| H84989104 TE CONNECTIVITY LTD | 4,011 | 3,618 |
| 887317303 TIME WARNER INC | 2,466 | 8,666 |
| 872540109 TJX COMPANIES | 2,827 | 3,546 |
| 90130A101 TWENTY-FIRST CENTURY | 5,756 | 4,916 |
| 907818108 UNION PACIFIC | 2,930 | 2,502 |
| 91324P102 UNITEDHEALTH GROUP | 3,525 | 9,529 |
| 910047109 UNITED CONTINENTAL | 3,094 | 4,469 |
| 913017109 UNITED TECHNOLOGIES | 4,069 | 6,437 |
| 91913Y100 VALERO ENERGY | 1,632 | 1,697 |
| 92532F100 VERTEX PHARMACEUTICA | 3,232 | 5,662 |
| 92826C839 VISA INC CL A | 4,300 | 4,343 |
| 92927K102 WABCO HOLDINGS INC | 2,431 | 1,943 |
| 254687106 WALT DISNEY CO | 2,209 | 3,573 |
| 949746101 WELLS FARGO | 6,719 | 15,873 |
| 464287507 ISHARES CORE S&P MID | 509,288 | 595,732 |
| 14042Y601 CAPITAL GR NON US EQ | 293,515 | 301,304 |
| 233051200 DEUTSCHE X-TRACKERS | 116,554 | 107,146 |
| 256206103 DODGE & COS INTL STO | 222,505 | 287,630 |
| 464287465 ISHARES MSCI EAFE IN | 290,357 | 280,975 |
| 55273E822 MFS INTL VALUE | 162,267 | 200,094 |
| 922042874 VANGUARD FTSE EUROPE | 79,557 | 72,077 |
| 115233579 BROWN ADV JAPAN ALPH | 140,945 | 134,920 |
| 464288257 ISHARES MSCI ACWI IN | 204,303 | 228,081 |
| 46637K513 JPM GLBL RES ENH IND | 353,464 | 374,935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN MINERAL INT | AT COST | 2 | 2 |
| 092911965 BLACKSTONE PARTNERS | AT COST | 500,000 | 670,110 |
| 29446A819 EQUINOX CAMPBELL | AT COST | 223,350 | 217,806 |
| 367829884 GATEWAY FD | AT COST | 213,644 | 231,182 |
| 475891917 JPM ACCESS MULTI=STR | AT COST | 150,000 | 159,057 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 460 |
| CAP GAIN POSTING NEXT YR EFF CURR YR | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT PROCESSING FEE | 4,000 | 0 | 4,000 | |
| R/E TAX - NON-RENTAL PROPERTY | 24 | 24 | 0 | |
| R/E RENTAL EXPENSES | 9,728 | 0 | ||
| Rent and Royalty Expense | 9,728 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRADE ACCOMODATION | 19 | 19 | |
| EXCISE TAX REFUND | 1,160 | 0 | |
| NET ROYALTY INCOME | 207 | 207 |
| Description | Amount |
|---|---|
| MUT FD INC POSTING CURR YR EFF PRIOR YR | 1,061 |
| MISC COST BASIS ADJ | 2,288 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,100 | 0 | 0 |