| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 12,500 | 6,250 | 6,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER-8 PORT ETHERNET HUB | 1997-12-15 | 150 | 150 | S/L | 5.0000 | ||||
| TELEPHONE | 1998-08-11 | 300 | 300 | S/L | 7.0000 | ||||
| PLAIN PAPER FAX | 1998-07-09 | 230 | 230 | S/L | 5.0000 | ||||
| LOAN PROCESSING SOFTWARE | 1999-01-31 | 28,026 | 28,026 | S/L | 3.0000 | ||||
| FIREPROOF FILE CABINET | 2005-05-04 | 670 | 670 | S/L | 5.0000 | ||||
| FIREPROOF FILE CABINET | 2005-12-30 | 480 | 480 | S/L | 5.0000 | ||||
| XEROX PRINTER | 2007-05-21 | 609 | 609 | S/L | 5.0000 | ||||
| SERVER | 2010-11-03 | 3,325 | 2,993 | S/L | 5.0000 | 332 | 332 | ||
| SMART UPS | 2010-12-08 | 872 | 785 | S/L | 5.0000 | 87 | 87 | ||
| 2 COMPUTERS | 2011-09-26 | 1,499 | 1,049 | S/L | 5.0000 | 300 | 300 | ||
| LAPTOP | 2011-09-26 | 5,037 | 3,526 | S/L | 5.0000 | 1,008 | 1,008 | ||
| COMPUTERS | 2006-04-21 | 2,708 | 2,708 | S/L | 5.0000 | ||||
| WEB SITE DESIGN | 2011-10-01 | 4,750 | 4,750 | 3.0000 | |||||
| KONICA | 2014-03-13 | 5,117 | 1,535 | S/L | 5.0000 | 1,023 | 1,023 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER-BUSCH, 1.375%, 07/15/2017 | ||
| BANK OF NOVA SCOTIA, 2.38%, 12/17/13 | ||
| BERKSHIRE HATHAWAY, 5.40%, 05/15/18 | ||
| CATERPILLAR FINL SE 2.05% 08/01/2016 | ||
| CISCO SYSTEMS INC, 4.95%, 02/15/19 | 27,484 | 27,664 |
| COCA COLA CO, 1.50%, 11/15/15 | ||
| COMCAST CORP 2.85% 01/15/2023 | ||
| GE CAPITAL CORP, 5.63%, 09/15/17 | 11,000 | 11,738 |
| JPMORGAN CHASE & CO, 6.00%, 01/15/18 | 49,372 | 48,463 |
| ONTARIO PROVINCE OF 1.65% 09/27/2019 | 44,371 | 45,106 |
| PROVINCE OF QUEBEC, 2.75%, 08/25/21 | ||
| TOYOTA MOTOR CREDIT 2.00% 09/15/2016 | ||
| WACHOVIA CORP, 5.75%, 02/01/18 | 51,012 | 48,447 |
| WAL-MART STORES 1.50% 10/25/2015 | 42,870 | 43,175 |
| US BANCORP 1.95% 11/15/18 | 20,029 | 20,315 |
| GE CAPITAL CORP 3.45% 05/15/2024 | ||
| TDAM 5-10 YR CORP BOND PORTFOLIO | 203,726 | 207,786 |
| TDAM 1-5 CORP BOND PORTFOLIO | 201,964 | 203,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 45,800 | 65,673 |
| ABBVIE, INC. | 69,947 | 81,682 |
| ADVANCE AUTO PARTS INC | 67,230 | 72,153 |
| AGILENT TECHNOLOGIES, INC. | ||
| ALLERGAN PLC | 110,336 | 99,171 |
| ALPHABET INC CL-C | 68,891 | 89,394 |
| AMERICAN EXPRESS CO | ||
| AMERICAN INTERNATIONAL GROUP | 92,771 | 97,831 |
| AMERIPRISE FINANCIAL, INC. | 87,798 | 72,388 |
| AMERISOURCEBERGEN CORP | ||
| ANADARKO PETROLEUM CORP | 82,342 | 46,104 |
| APPLE COMPUTER, INC. | 116,501 | 174,384 |
| APPLIED MATERIALS, INC. | 51,648 | 63,964 |
| BLACKROCK, INC. | 87,870 | 98,765 |
| BOEING COMPANY | 93,851 | 110,438 |
| CALIFORNIA RESOURCES CORPORATION | 149 | 100 |
| CAMERON INTERNATIONAL CORPORATION | ||
| CENTURYLINK, INC. | 38,287 | 39,950 |
| CHECK POINT SOFTWARE TECH LTD | 47,415 | 65,603 |
| CHUBB LTD | 36,437 | 39,320 |
| CITIZENS FINANCIAL GROUP | 59,248 | 49,861 |
| CIT GROUP, INC. | ||
| CITIGROUP, INC. | ||
| CITRIX SYSTEMS, INC. | ||
| CME GROUP, INC. | 71,407 | 85,485 |
| COLGATE PALMOLIVE CO | ||
| COMCAST CORP NEW CL A | 66,370 | 69,631 |
| CVS CAREMARK CORPORATION | ||
| DANAHER CORP SHS BEN INT | 58,506 | 105,295 |
| DEVON ENERGY CORPORATION | 47,786 | 21,952 |
| DICKS SPORTING GOODS INC COM | 40,981 | 48,153 |
| E.I. DUPONT DE NEMOURS AND CO | 52,210 | 58,254 |
| ECOLAB INC | 6,682 | 15,613 |
| EPOCH US SMALL MID CAP EQUITY FUND | 338,549 | 308,959 |
| EVERSOURCE ENERGY | 49,400 | 67,091 |
| EXXON MOBIL CORP | ||
| FIDELITY NATIONAL FINANCIAL GROUP | 38,971 | 34,917 |
| FIDELITY NATIONAL INFORMATION SERVIC | 61,941 | 77,238 |
| FIRST DATA CORP | 61,276 | 55,771 |
| FS NETWORKS INC COM | 61,156 | 63,510 |
| GENERAL ELECTRIC CO | 82,560 | 108,086 |
| GENUINE PARTS COMPANY | 36,676 | 43,718 |
| GILEAD SCIENCES INC | 109,899 | 91,860 |
| HARBOR INTL FD INST CL FUND 11 | 250,000 | 259,200 |
| HOME DEPOT INC | 41,579 | 69,384 |
| IBM CORP | ||
| INGERSOLL-RAND PLC | 68,882 | 76,272 |
| INVESCO INTL GROWTH FD INST | 250,000 | 298,398 |
| KIMBERLY CLARK CORP | 62,330 | 65,910 |
| KOHL'S CORP | ||
| LAS VEGAS SANDS CORP | ||
| MARSH & MCLENNAN COMPANIES, INC. | 33,544 | 44,377 |
| MCDONALD'S CORP. | ||
| MCKESSON CORP | 119,224 | 94,350 |
| METLIFE, INC. | ||
| MICROSOFT CORP | 77,537 | 157,958 |
| MORGAN STANLEY | ||
| NIELSON HOLDINGS PLC EUR | 42,724 | 48,974 |
| NORFOLK SOUTHERN CORP | 20,759 | 20,813 |
| NORTHERN TRUST CORPORATION | ||
| OCCIDENTAL PETROLEUM CORP | 93,020 | 74,589 |
| ORACLE CORP | 76,535 | 102,275 |
| PEPSICO, INC. | 81,678 | 96,331 |
| PRAXAIR, INC. | ||
| PPL CORP | 40,905 | 46,065 |
| PVH CORP COM | 50,561 | 46,558 |
| ROCKWELL COLLINS, INC. | 67,393 | 80,223 |
| SEAGATE TECHNOLOGY PLC | 58,952 | 40,996 |
| SMUCKER J M CO | 39,895 | 42,847 |
| SYNCHRONY FINANCIAL | 59,779 | 54,741 |
| SYNCHRONY FINANCIAL | ||
| TDAM US SMALL-MID CAP EQUITY | ||
| TEXAS INSTRUMENTS, INC. | 30,116 | 40,768 |
| TIME WARNER | 73,602 | 83,433 |
| TJX COMPANIES INC | 62,654 | 94,804 |
| UNITED TECHNOLOGIES | ||
| UNITEDHEALTH GROUP, INC. | 70,346 | 123,744 |
| US BANKCORP DEL | 39,091 | 38,966 |
| VISA, INC. | 84,733 | 115,485 |
| VOYA FINANCIAL INC | 63,227 | 40,785 |
| WEC ENERGY GROUP INC | 55,225 | 79,893 |
| WISCONSIN ENERGY CORP |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIMENT | 53,773 | 50,561 | 3,212 | 53,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - INVESTMENTS | 11,749 | 7,345 | 7,345 |
| REFUNDABLE EXCISE TAX | 19,503 | 1,968 | 1,968 |
| Description | Amount |
|---|---|
| PRINCIPAL PAYMENTS RECEIVED | 1 |
| ON STUDENT LOAN ACCOUNTS | 5,356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER EXPENSES | 4,771 | 1,908 | 2,863 | |
| DUES | 355 | 355 | ||
| INSURANCE | 3,024 | 1,210 | 1,814 | |
| MEALS AND ENTERTAINMENT | 539 | 539 | ||
| MISCELLANEOUS | 4,702 | 1,881 | 2,821 | |
| OFFICE EXPENSE | 949 | 380 | 569 | |
| PARKING | 806 | 806 | ||
| POSTAGE | 637 | 637 | ||
| TELEPHONE | 2,033 | 813 | 1,220 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOANS INTEREST | 278 | 278 | 278 |
| STUDENT LOANS | 5,357 | 5,357 | |
| MISCELLANEOUS INCOME | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEES - BANKNORTH | 47,512 | 47,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 3,000 | |||
| FOREIGN EXCISE TAXES | 869 | 869 |