| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 730 | 0 | 0 | 730 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2009-11-27 | 827 | 620 | SL | 7.0000 | 118 | |||
| FURNITURE & TV | 2009-12-19 | 449 | 331 | SL | 7.0000 | 64 | |||
| CAMERA | 2010-05-13 | 1,068 | 1,034 | SL | 5.0000 | 34 | |||
| CELL PHONE | 2011-06-22 | 154 | 114 | SL | 5.0000 | 31 | |||
| IPAD | 2011-11-23 | 546 | 354 | SL | 5.0000 | 109 | |||
| AUTO | 2012-10-19 | 63,506 | 31,753 | SL | 20.00 % | 12,701 | |||
| IPAD | 2013-12-20 | 697 | 162 | SL | 5.0000 | 139 | |||
| EQUIPMENT | 2015-08-05 | 785 | 200DB | 20.00 % | 157 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 63,506 | 44,454 | 19,052 | 15,000 |
| Furniture and Fixtures | 1,276 | 1,133 | 143 | 100 |
| Machinery and Equipment | 3,434 | 2,319 | 1,115 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expenses | 411 | 411 | ||
| Filing Fees | 10 | 10 | ||
| Insurance Expense | 1,365 | 1,365 | ||
| Meals and entertainments | 827 | 827 | ||
| Office Supplies | 272 | 272 | ||
| Parking Expenses | 30 | 30 | ||
| Telephone Expense | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 73 | 3,146 |
| Advance from Founder | 14,857 | 7,033 |
| Name | Address |
|---|---|
| WANQUN BAO |
4561 TERRA PLACE SAN JOSE,CA95121 |