| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS PAYROLL, MONTHLY | 15,036 | 15,036 |
| Category | Amount |
|---|---|
| ADMINISTRATION EXPENSES | 173,555 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPAIRS | 2000-07-31 | 43,295 | 17,842 | SL | 39.00 | 1,037 | |||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 7,980 | 7,980 | 200DB | 5.00 | ||||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 70,655 | 70,655 | 200DB | 5.00 | ||||
| ROOF REPAIRS | 2000-07-31 | 47,700 | 19,661 | SL | 39.00 | 1,143 | |||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 2,265 | 2,265 | 200DB | 5.00 | ||||
| ROOF REPAIRS | 2002-02-11 | 14,779 | 14,779 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 8,337 | 8,337 | 200DB | 5.00 | ||||
| LANDSCAPING | 2001-06-30 | 2,839 | 2,839 | 200DB | 5.00 | ||||
| LIGHTING IMPROVEMENTS | 2001-07-23 | 1,687 | 1,687 | 200DB | 5.00 | ||||
| MISC EQUIPMENT | 2000-06-30 | 13,885 | 13,885 | 200DB | 5.00 | ||||
| VEHICLE | 2000-06-30 | 10,708 | 10,708 | 200DB | 5.00 | ||||
| OFFICE EQUIPMENT | 2000-06-30 | 17,175 | 17,175 | 200DB | 5.00 | ||||
| COMPUTER EQUIPMENT | 2002-09-27 | 5,668 | 5,668 | 200DB | 5.00 | ||||
| CARPETING | 2001-12-21 | 1,256 | 1,256 | 200DB | 5.00 | ||||
| APPLIANCES | 2000-06-30 | 1,061 | 1,061 | 200DB | 5.00 | ||||
| PAPERING AND PAINTING | 2001-03-23 | 11,346 | 11,346 | 200DB | 5.00 | ||||
| CARPETING | 2001-05-18 | 2,215 | 2,215 | 200DB | 5.00 | ||||
| CARPETING | 2001-12-21 | 1,910 | 1,910 | 200DB | 5.00 | ||||
| INCLINATOR | 2001-05-10 | 4,450 | 4,450 | 200DB | 5.00 | ||||
| OFFICE FURNITURE | 2001-02-02 | 25,213 | 25,213 | 200DB | 5.00 | ||||
| FURNITURE | 2001-06-30 | 20,785 | 20,785 | 200DB | 5.00 | ||||
| OUTSIDE PORCH FURNITURE | 2001-06-30 | 16,290 | 16,290 | 200DB | 5.00 | ||||
| GLASS DINING ROOM TABLES | 2001-09-07 | 5,170 | 5,170 | 200DB | 5.00 | ||||
| KITCHEN EQUIPMENT | 2001-09-13 | 1,415 | 1,415 | 200DB | 5.00 | ||||
| PORTABLE SOUND SYSTEM | 2001-09-21 | 1,187 | 1,187 | 200DB | 5.00 | ||||
| PIANO | 2001-10-08 | 10,297 | 10,297 | 200DB | 5.00 | ||||
| COMPUTER | 2001-11-13 | 1,508 | 1,508 | SL | 3.00 | ||||
| 300 MOORE ST | 1983-06-30 | 923,080 | 815,299 | SL | 40.00 | 23,077 | |||
| CARPETING AND FLOORING | 1996-06-30 | 7,624 | 7,621 | SL | 10.00 | ||||
| LANDSCAPING | 1996-06-30 | 6,672 | 6,671 | SL | 10.00 | ||||
| CARPETING AND FLOORING | 1997-06-30 | 4,732 | 4,731 | SL | 10.00 | ||||
| INCLINATOR | 1997-06-30 | 1,800 | 1,800 | SL | 10.00 | ||||
| PAINTING AND IMPROVEMENTS | 1997-06-30 | 7,372 | 7,366 | SL | 15.00 | ||||
| IMPROVEMENTS AND REMODELING | 1998-06-30 | 107,278 | 107,278 | SL | 15.00 | ||||
| CARPETING AND FLOORING | 1998-06-30 | 12,559 | 12,559 | SL | 10.00 | ||||
| INCLINATORS AND ELEVATORS | 1998-06-30 | 16,480 | 16,480 | SL | 10.00 | ||||
| LANDSCAPING | 1998-06-30 | 1,909 | 1,909 | SL | 10.00 | ||||
| INCLINATORS AND ELEVATORS | 1999-04-21 | 11,330 | 11,330 | SL | 10.00 | ||||
| 401-403 MOORE ST | 1985-06-30 | 990,472 | 990,472 | SL | 15.00 | ||||
| CARPET | 1993-06-30 | 2,168 | 2,168 | SL | 10.00 | ||||
| GARAGE AND GAZEBO | 1994-06-30 | 39,938 | 20,462 | SL | 40.00 | 998 | |||
| FENCING | 1994-06-30 | 2,940 | 2,940 | SL | 10.00 | ||||
| CARPETING | 1994-06-30 | 7,959 | 7,959 | SL | 10.00 | ||||
| ROOF | 1995-06-30 | 6,488 | 3,160 | SL | 40.00 | 162 | |||
| FLOORING | 1995-06-30 | 8,551 | 8,551 | SL | 7.00 | ||||
| FENCING | 1997-06-30 | 680 | 680 | SL | 10.00 | ||||
| IMPROVEMENTS | 1997-06-30 | 9,723 | 9,721 | SL | 15.00 | ||||
| FLOORING AND CARPETING | 1998-06-30 | 7,206 | 7,206 | SL | 10.00 | ||||
| PLUMBING | 1998-06-30 | 1,151 | 1,151 | SL | 10.00 | ||||
| IMPROVEMENTS | 1999-07-20 | 35,253 | 35,250 | SL | 15.00 | ||||
| CARPETING | 1999-11-04 | 4,476 | 4,476 | SL | 7.00 | ||||
| ROOF MAINTENANCE | 1999-11-12 | 3,950 | 3,950 | SL | 15.00 | ||||
| IMPROVEMENTS | 2001-06-30 | 4,934 | 1,666 | SL | 40.00 | 123 | |||
| 401 CENTER STREET | 1987-06-30 | 379,408 | 379,408 | SL | 15.00 | ||||
| BUILDING 401 CENTER | 1989-06-30 | 899,051 | 899,051 | SL | 15.00 | ||||
| ELEVATOR | 1989-06-30 | 38,000 | 38,000 | SL | 10.00 | ||||
| BUILDING 401 CENTER | 1990-06-30 | 266,675 | 266,675 | SL | 15.00 | ||||
| RENOVATIONS | 1992-06-30 | 21,590 | 21,590 | SL | 15.00 | ||||
| RENOVATIONS/KITCHEN | 1993-06-30 | 30,148 | 30,148 | SL | 15.00 | ||||
| ROOF | 1993-06-30 | 16,035 | 16,035 | SL | 15.00 | ||||
| FLOORING | 1998-06-30 | 1,445 | 1,445 | SL | 10.00 | ||||
| CARPETING | 1999-01-18 | 4,746 | 4,746 | SL | 7.00 | ||||
| IMPROVEMENTS | 2001-06-30 | 17,090 | 5,782 | SL | 40.00 | 427 | |||
| ROOF | 2001-05-30 | 25,020 | 8,529 | SL | 40.00 | 626 | |||
| 423-425 RACE AND NORTH BUILDING | 1998-08-01 | 194,444 | 80,207 | SL | 40.00 | 4,861 | |||
| FLOORING | 1998-08-01 | 2,112 | 2,112 | SL | 10.00 | ||||
| PERSONAL CARE BUILDING | 2000-04-30 | 5,597,139 | 1,985,305 | SL | 40.00 | 139,928 | |||
| FURNITURE | 1990-06-30 | 9,232 | 9,232 | SL | 7.00 | ||||
| TELEPHONE SYSTEM | 1991-06-30 | 2,500 | 2,500 | SL | 7.00 | ||||
| COPIER | 1991-06-30 | 1,833 | 1,833 | SL | 7.00 | ||||
| SNOWBLOWER | 1991-06-30 | 1,413 | 1,413 | SL | 7.00 | ||||
| MISC EQUIPMENT | 1991-06-30 | 2,780 | 2,780 | SL | 7.00 | ||||
| MISC EQUIPMENT | 1992-06-30 | 4,083 | 4,083 | SL | 7.00 | ||||
| APPLIANCES | 1993-06-30 | 6,564 | 6,564 | SL | 7.00 | ||||
| SNOWBLOWERS-3 | 1994-06-30 | 2,920 | 2,920 | SL | 7.00 | ||||
| OFFICE FURNITURE | 1994-06-30 | 474 | 474 | SL | 7.00 | ||||
| APPLIANCES | 1995-06-30 | 13,053 | 13,053 | SL | 7.00 | ||||
| APPLIANCES | 1996-06-30 | 5,870 | 5,870 | SL | 7.00 | ||||
| LAWN MOWER | 1996-06-30 | 2,150 | 2,150 | SL | 7.00 | ||||
| FIRE EXTINGUISHERS | 1996-06-30 | 509 | 509 | SL | 7.00 | ||||
| CURB STOPS | 1996-06-30 | 418 | 418 | SL | 7.00 | ||||
| STAIRCHAIR | 1997-06-30 | 9,148 | 9,148 | SL | 7.00 | ||||
| MISC EQUIP | 1997-06-30 | 851 | 851 | SL | 7.00 | ||||
| MISC EQUIP | 1998-06-30 | 551 | 551 | SL | 7.00 | ||||
| OFFICE FURNITURE | 1998-06-30 | 2,681 | 2,681 | SL | 7.00 | ||||
| COMPUTER SYSTEMS | 1998-06-30 | 15,450 | 15,450 | SL | 5.00 | ||||
| APPLIANCES | 1983-06-30 | 9,900 | 9,900 | SL | 10.00 | ||||
| GENERATOR | 1983-06-30 | 5,000 | 5,000 | SL | 10.00 | ||||
| TABLES AND CHAIRS | 1983-06-30 | 911 | 911 | SL | 10.00 | ||||
| APPLIANCES | 1993-06-30 | 430 | 430 | SL | 7.00 | ||||
| WATER HEATERS/APPLIANCES | 1998-06-30 | 5,206 | 5,206 | SL | 7.00 | ||||
| APPLIANCES | 1985-06-30 | 24,960 | 24,960 | SL | 10.00 | ||||
| SOCIAL ROOM FURNITURE | 1988-06-30 | 1,033 | 1,033 | SL | 10.00 | ||||
| FURNITURE | 1993-06-30 | 2,266 | 2,266 | SL | 10.00 | ||||
| APPLIANCES | 1994-06-30 | 4,056 | 4,056 | SL | 7.00 | ||||
| SIMPLEX TIME RECORDER CO | 1999-06-18 | 1,983 | 1,982 | SL | 7.00 | ||||
| INCLINATORS/ELEVATORS | 1999-10-22 | 3,980 | 3,980 | SL | 7.00 | ||||
| APPLIANCES | 1987-06-30 | 10,004 | 10,004 | SL | 10.00 | ||||
| APPLIANCES | 1989-06-30 | 16,500 | 16,500 | SL | 10.00 | ||||
| APPLIANCES | 1993-06-30 | 869 | 869 | SL | 10.00 | ||||
| TABLES AND CHAIRS | 1993-06-30 | 4,601 | 4,601 | SL | 10.00 | ||||
| APPLIANCES | 1998-06-30 | 668 | 666 | SL | 7.00 | ||||
| FURNITURE | 1998-06-30 | 251 | 251 | SL | 7.00 | ||||
| APPLIANCES | 1998-08-01 | 279 | 279 | SL | 7.00 | ||||
| FURNISHINGS AND EQUIPMENT | 2000-06-30 | 1,157,076 | 1,157,076 | SL | 7.00 | ||||
| BUILDING 365 NORTH | 1999-08-01 | 91,531 | 35,273 | SL | 40.00 | 2,288 | |||
| BUILDING 330 MOORE ST | 1999-09-01 | 4,500 | 1,733 | SL | 40.00 | 113 | |||
| CARPETING | 1999-09-01 | 2,019 | 2,019 | SL | 5.00 | ||||
| BUILDING 336 MOORE ST | 1999-10-01 | 143,612 | 54,748 | SL | 40.00 | 3,590 | |||
| CARPETING | 1999-10-01 | 7,823 | 7,823 | SL | 5.00 | ||||
| SHED AND GARAGE DEMO | 1999-10-01 | 2,000 | 763 | SL | 40.00 | 50 | |||
| BUILDING 338 MOORE | 1999-10-01 | 67,101 | 25,589 | SL | 40.00 | 1,678 | |||
| CARPETING | 1999-10-01 | 4,480 | 4,480 | SL | 5.00 | ||||
| BUILDING 364 MOORE STREET | 2000-06-30 | 56,437 | 20,518 | SL | 40.00 | 1,411 | |||
| BUILDING 366 MOORE ST | 2000-06-30 | 62,028 | 22,554 | SL | 40.00 | 1,551 | |||
| BUILDING 372 MOORE ST | 2000-05-23 | 85,497 | 31,254 | SL | 40.00 | 2,137 | |||
| BUILDING 427-429 RACE STREET | 2000-10-06 | 153,245 | 54,432 | SL | 40.00 | 3,831 | |||
| BUILDING RACE ST HANDY MKT | 2000-06-30 | 85,708 | 31,163 | SL | 40.00 | 2,143 | |||
| WALKWAY | 2001-05-31 | 7,100 | 2,425 | SL | 40.00 | 178 | |||
| STORE FIXTURES AND EQUIPMENT | 2000-06-30 | 21,426 | 21,426 | SL | 5.00 | ||||
| IMPROVEMENTS | 2003-01-20 | 13,289 | 3,957 | SL | 40.00 | 332 | |||
| TRUCK | 2003-04-09 | 4,931 | 4,931 | SL | 7.00 | ||||
| CHAIRS | 2003-05-29 | 3,780 | 3,780 | SL | 7.00 | ||||
| COMPUTER-MIS | 2003-10-15 | 3,540 | 3,540 | SL | 3.00 | ||||
| 358 MOORE ST | 2003-12-01 | 94,959 | 26,576 | SL | 40.00 | 2,374 | |||
| 342-354 MOORE STREET | 2003-12-01 | 210,421 | 58,819 | SL | 40.00 | 5,261 | |||
| FIREPROOF SAFE | 2004-12-15 | 1,600 | 1,600 | SL | 7.00 | ||||
| FURNITURE AND EQUIPMENT | 2004-01-01 | 506,191 | 506,191 | SL | 7.00 | ||||
| 445 CENTER STREET | 2004-04-01 | 65,904 | 17,716 | SL | 40.00 | 1,648 | |||
| FURNACE FOR 445 CENTER STREET | 2004-03-18 | 3,950 | 3,948 | SL | 7.00 | ||||
| ROOF FOR 401-403 MOORE STREET | 2004-12-22 | 28,228 | 18,820 | SL | 15.00 | 1,882 | |||
| PPC BUILDING IMPROVEMENTS | 2002-01-01 | 6,791,051 | 1,915,205 | SL | 40.00 | 169,776 | |||
| PPC BUILDING RENOVATIONS | 2004-12-31 | 57,060 | 14,270 | SL | 40.00 | 1,427 | |||
| PPC PHASE 2 IMPROVEMENTS | 2003-12-01 | 442,463 | 141,698 | SL | 40.00 | 11,062 | |||
| LAND-MEDICAL ROAD | 2000-02-01 | 547,548 | SL | 39.00 | |||||
| SNOWBLOWER | 1996-06-30 | 1,562 | 1,562 | SL | 7.00 | ||||
| ELEVATOR | 1985-06-30 | 42,794 | 42,794 | SL | 10.00 | ||||
| PAVING | 1985-06-30 | 5,870 | 5,870 | SL | 10.00 | ||||
| COMPUTER - MIS | 2005-01-17 | 4,582 | 4,580 | SL | 5.00 | ||||
| NEW VEHICLE | 2005-09-13 | 14,414 | 14,414 | SL | 7.00 | ||||
| AIR CONDITIONER | 2005-09-26 | 7,930 | 7,930 | SL | 7.00 | ||||
| NEW ROOF - 338 MOORE | 2005-11-03 | 4,754 | 2,906 | SL | 15.00 | 317 | |||
| OFFICE REMODEL | 2005-04-05 | 27,493 | 6,698 | SL | 40.00 | 687 | |||
| REPLACEMENT WINDOWS | 2006-10-09 | 70,200 | 38,610 | SL | 15.00 | 4,680 | |||
| REPLACEMENT WINDOWS | 2006-10-29 | 67,500 | 36,750 | SL | 15.00 | 4,500 | |||
| ROOF REPLACEMENT-445 CENTER ST | 2007-04-04 | 18,535 | 9,269 | SL | 15.00 | 1,235 | |||
| FREDERICK CENTER-LAND ONLY | 2007-01-01 | 989,881 | SL | 39.00 | |||||
| FREDERICK CENTER IMPROVEMENTS | 2007-03-19 | 11,704 | 2,270 | SL | 40.00 | 293 | |||
| NEW VEHICLE | 2008-11-13 | 2,258 | 1,992 | SL | 7.00 | 266 | |||
| BOILER-FRED CENTER | 2008-07-07 | 7,567 | 7,027 | SL | 7.00 | 540 | |||
| FREDERICK REMODEL | 2008-07-18 | 16,900 | 2,714 | SL | 40.00 | 423 | |||
| FREDERICK REMODEL 2010 | 2010-12-01 | 99,170 | 10,123 | SL | 40.00 | 2,479 | |||
| FREDERICK REMODEL 2011 | 2011-07-01 | 48,721 | 4,263 | SL | 40.00 | 1,218 | |||
| FREDERICK CHILLER UNIT | 2011-07-01 | 46,138 | 23,069 | SL | 7.00 | 6,591 | |||
| GENERATOR | 2011-10-12 | 142,659 | 46,364 | SL | 10.00 | 14,266 | |||
| CARPETING | 2012-10-30 | 3,739 | 1,621 | SL | 5.00 | 748 | |||
| REPAVING | 2012-06-22 | 5,450 | 340 | SL | 40.00 | 136 | |||
| REPAVING | 2012-06-22 | 5,750 | 360 | SL | 40.00 | 144 | |||
| AWNING | 2013-06-30 | 10,530 | 395 | SL | 40.00 | 263 | |||
| FRONT REMODEL | 2013-06-30 | 169,705 | 6,364 | SL | 40.00 | 4,243 | |||
| TRUCK | 2013-06-30 | 23,522 | 5,040 | SL | 7.00 | 3,360 | |||
| INTERCOM | 2013-06-30 | 104,278 | 22,345 | SL | 7.00 | 14,897 | |||
| 401 MOORE ST IMPROVEMENTS | 2014-06-30 | 41,249 | 1,375 | SL | 15.00 | 2,750 | |||
| 401/403 MOORE ST ROOF | 2015-06-30 | 35,500 | SL | 15.00 | 1,183 | ||||
| OFFICE REMODEL | 2015-06-30 | 37,326 | SL | 40.00 | 467 | ||||
| AIR CONDITIONER | 2015-06-30 | 8,109 | SL | 7.00 | 579 | ||||
| ICE CREAM MACHINE | 2015-06-30 | 2,025 | SL | 7.00 | 145 | ||||
| DISHWASHER | 2015-06-30 | 4,721 | SL | 7.00 | 337 | ||||
| 354 MOORE RAZE | 2015-12-09 | 26,850 | SL | 40.00 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG TERM STOCK SALES | Purchased | 2,019,545 | 1,880,372 | 139,173 | ||||||
| SHORT TERM STOCK SALES | Purchased | 979,880 | 960,475 | 19,405 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 753,708 | 597,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US | 13,630,771 | 9,989,077 |
| FOREIGN | 86,737 | 82,003 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND BLDS - RENTED | 2,325,042 | 442,690 | 1,882,352 | |
| LAND AND BLDS - NOT RENTED | 574,398 | 574,398 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDGS AND EQUIPMENT | 20,205,023 | 10,837,890 | 9,367,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS CONSULTATION | 1,570 | 1,196 | 374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 92,295 | 13,792 | 78,503 | |
| REPAIRS AND MAINT | 300,280 | 229,715 | 70,565 | |
| SUPPLIES | 35,557 | 564 | 34,994 | |
| INSPECTIONS AND PERMITS | 15 | 15 | ||
| OFFICE EXPENSE | 12,375 | 855 | 11,520 | |
| DUES AND SUBSCRIPTIONS | 2,342 | 709 | 1,633 | |
| FOOD FOR RESIDENTS | 131,059 | 131,059 | ||
| EQUIPMENT CONTRACTS | 83,795 | 17,489 | 66,306 | |
| ADVERTISING | 11,047 | 1,630 | 9,417 | |
| CLEANING | 1,949 | 1,949 | ||
| RESIDENT ACTIVITY | 3,379 | 3,379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSONAL CARE CENTER ROOM AND BOARD | 1,628,927 | 1,628,927 | |
| PERSONAL CARE SERVICES | 94,231 | 94,231 | |
| MISC | 8,778 | 8,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS CLERGY | 3,975 | 3,975 | ||
| VARIOUS INVESTMENT FEES | 29,814 | 29,814 | 29,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 202,161 | 130,880 | 71,281 | |
| PAYROLL TAX | 114,181 | 2,659 | 111,522 | |
| INVESTMENT INCOME TAX | 15,998 | 15,998 |