| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRAZEE FOX & DODGE | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2004-12-01 | 1,500 | 1,500 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2124.664 VFSUX | 2015-01 | PURCHASE | 2015-11 | 22,564 | 22,818 | -254 | ||||
| 6349.912 VFSUX | 2014-01 | PURCHASE | 2015-11 | 67,436 | 68,399 | -963 | ||||
| GNMA | 2014-01 | PURCHASE | 2015-11 | 10 | 10 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BROKERAGE-GENERAL MILLS | 28,905 | 57,760 |
| VANGUARD BROKERAGE (OGE) | 42,595 | 78,330 |
| VANGUARD BROKERAGE-ALCOA-AA | 11,058 | 9,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX ADMIRAL-VFIAX | AT COST | 203,315 | 363,877 |
| VANGUARD CONV SEC-VCVSX | AT COST | 82,397 | 82,495 |
| VANGUARD EUROPEAN ETF-VGK | AT COST | 60,000 | 51,430 |
| VANGUARD GROWTH/INC-VQ | AT COST | 29,768 | 45,395 |
| VANGUARD INTERNATIONAL-VTRIX | AT COST | 100,943 | 99,758 |
| VANGUARD-EMERGING MARKETS-VEMAX | AT COST | 124,706 | 104,754 |
| VNGAURD-WORLD FDS ETF-VFH | AT COST | 41,940 | 50,070 |
| VNGRD-ST INV GRADE-VFSUX | AT COST | 35,781 | 35,499 |
| VNGUARD EMERGING MARKETS ETF-VWO | AT COST | 48,000 | 51,060 |
| VNGUARD INDEX FDS REIT ETF-VNQ | AT COST | 54,093 | 79,390 |
| VNGUARD INDEX FDS TOTAL STK-VTI | AT COST | 49,863 | 133,962 |
| VNGUARD INTL EQUITY INDEX ETF-VPL | AT COST | 49,440 | 57,770 |
| VNGUARD-SMALL CAP ADM | AT COST | 179,862 | 367,571 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURN ETC | 1,500 | 1,500 | ||
| .91 ACRE | 16,129 | 16,129 | 16,126 | |
| LAND - BRISTOW 38.5 A | 302,250 | 302,250 | 302,250 | |
| TIMBER - BRISTOW | 87,750 | 87,750 | 87,750 | |
| LAND - SAUGEY 47.4 A | 23,700 | 23,700 | 23,700 | |
| TIMBER - SAUGEY | 49,633 | 49,633 | 49,633 | |
| LAND - TATUM 40.0 A | 12,000 | 12,000 | 12,000 | |
| TIMBER - TATUM | 34,189 | 34,189 | 34,189 | |
| LAND - TUGGLE 44.90 A | 22,450 | 22,450 | 22,450 | |
| TIMBER - TUGGLE | 82,073 | 82,073 | 82,073 | |
| IP LAND | 2,000 | 2,000 | 2,000 | |
| IP TIMBER | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STORAGE/RENT | 1,020 | |||
| INSURANCE | 467 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALINE CO TAXES | 727 | |||
| INCOME TAX | 878 |