| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 10,571 | 10,571 |
| Contractor | Explanation |
|---|---|
| SOLINA HEALTH LLC | SERVICES FOR PERSONNEL AND RESOURCES IN NIGERIA. |
| HEALTH STRATEGY AND DELIVERY FOUNDA | SERVICES FOR PERSONNEL AND RESOURCES IN KENYA. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-07-01 | 1,664 | 832 | SL | 5 | 333 | |||
| COMPUTER | 2013-02-11 | 729 | 219 | SL | 5 | 146 | |||
| WEBSITE | 2012-07-01 | 4,000 | 3,333 | SL | 3 | 667 | |||
| WEBSITE DEVELOPMEN | 2014-05-09 | 10,000 | 1,667 | SL | 3 | 3,333 | |||
| COMPUTER | 2015-08-04 | 1,223 | SL | 5 | 122 | ||||
| COMPUTERS | 2015-01-26 | 4,538 | SL | 5 | 454 | ||||
| COMPUTER | 2015-12-10 | 529 | SL | 5 | 53 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,664 | 1,165 | 499 | |
| COMPUTER | 729 | 365 | 364 | |
| WEBSITE | 4,000 | 4,000 | ||
| WEBSITE DEVELOPMEN | 10,000 | 5,000 | 5,000 | |
| COMPUTER | 1,223 | 122 | 1,101 | |
| COMPUTERS | 4,538 | 454 | 4,084 | |
| COMPUTER | 529 | 53 | 476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 77,633 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN MEGRUE |
| Lender's Title | |
| Original Amount of Loan | 175000 |
| Balance Due | 175000 |
| Date of Note | 2015-12 |
| Maturity Date | 2016-01 |
| Repayment Terms | LOAN REPAID TO OFFICER BY FDN ON 1/8/2016 |
| Interest Rate | 0. |
| Security Provided by Borrower | N/A |
| Purpose of Loan | TEMPORARY CASH RESERVES |
| Description of Lender Consideration | ACTUAL CASH PROVIDED TO THE FOUNDATION |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 7,685 | 7,685 | ||
| MISC. EXPENSE | 2,121 | 30 | 2,088 | |
| MEALS AND ENTERTAINMENT | 5,914 | 5,916 | ||
| INSURANCE | 17,267 | 17,267 | ||
| CONTRIBUTIONS | 6,479 | 6,480 | ||
| OFFICE EXPENSE | 27,324 | 31,158 | ||
| ADVERTISING | 2,555 | 2,555 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERCHANDISE REVENUE | 339 | ||
| CHANGE IN DISCOUNT OF RECEIVABLES | 56,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEALTH CARE CONSULTING | 929,047 | 929,047 |
| Name | Address |
|---|---|
| STADLER FAMILY CHARITABLE FOUNDATIO |
307 FREEMANS LANE FRANKLIN LKS,NJ07417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 35,468 | 35,468 |