| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 7,836 | 4,000 | 4,786 | |
| AUDIT SERVICES | 13,000 | 13,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ARTISAN MID CAP | PURCHASE | 41,377 | 31,138 | 10,239 | ||||||
| BARON SMALL CAP | PURCHASE | 38,947 | 28,671 | 10,276 | ||||||
| HARBOR CAPITAL APPRECIATION INSTL | PURCHASE | 213,409 | 149,866 | 63,543 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MAINSTAY EPOCH GLBL/PIMCO TOTAL | 701,446 | 701,446 |
| GLOBAL MULTI STRAT/THE VANGUARD GRP | 5,648,635 | 5,648,635 |
| CHISHOLM PARTNERS III LP | 15,959 | 15,959 |
| CHISHOLM MGMT IV LP | ||
| SATELLITE STRAT/PRIVATE CAPITAL | 1,478,925 | 1,478,925 |
| NAVIS PARTNERS V | 253,254 | 253,254 |
| FIXED INCOME/LOW DURATION FUND | 5,552,432 | 5,552,432 |
| ARTISAN INTERNATIONAL | 1,185,667 | 1,185,667 |
| HARBOR SMALL VALUE | 751,873 | 751,873 |
| ARTISAN MIDCAP | 646,201 | 646,201 |
| BARON SMALL CAP | 653,009 | 653,009 |
| HARBOR CAP APPR./SCHWAB FUNDING | 1,635,908 | 1,635,908 |
| VULCAN VALUE | 1,419,020 | 1,419,020 |
| DODGE & COX/COLUMBIA | 952,734 | 952,734 |
| ARTISAN MIDCAP VALUE | 674,229 | 674,229 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 11,596 | 11,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 223 | 22 | 201 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,046,778 |
| UNREALIZED LOSS K-1 CHISHOLM PARTNERS III, LP | 20,106 |
| UNREALIZED LOSS K-1 CHISHOLM PARTNERS IV, LP | 4,845 |
| BOOK/TAX DIFFERENCE K-1 CHISHOLM PARTNERS IV, LP | 63 |
| UNREALIZED LOSS K-1 NAUTIC PARTNERS V, LP | 26,832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 25 | 9 | 16 | |
| AUTOMOBILE | 1,201 | 120 | 1,083 | |
| WORKSHOPS AND SEMINARS | 1,903 | 666 | 1,237 | |
| DUES AND SUBSCRIPTIONS | 5,346 | 5,345 | ||
| INSURANCE | 42,214 | 11,398 | 29,540 | |
| COMPUTER AND INTERNET EXPENSE | 4,810 | 1,443 | 5,873 | |
| BOARD MEETING EXPENSE | 8,537 | 8,537 | ||
| OFFICE EXPENSE | 2,397 | 839 | 1,809 | |
| POSTAGE | 312 | 109 | 203 | |
| TELEPHONE | 2,635 | 791 | 1,933 | |
| SPECIAL PROJECTS | 5,000 | 5,000 | ||
| K-1 CHISHOLM PARTNERS III, LP | 1,204 | 1,204 | ||
| OTHER DEDUCTIONS | ||||
| K-1 CHISHOLM PARTNERS IV, LP- | 430 | 430 | ||
| OTHER DEDUCTIONS | ||||
| K-1 NAUTIC PARTNERS V, LP- | 680 | 680 | ||
| OTHER DEDUCTIONS | -17,500 | 17,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 792 | ||
| K-1 CHISHOLM PARTNERS III, LP | 88 | 88 | |
| K-1 NAUTIC PARTNERS V, LP | 1,993 | 1,993 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE BENEFITS PAYABLE | 280,812 | 303,909 |
| FEDERAL EXCISE TAXES PAYABLE | 9,133 | 27,652 |
| DEFERRED FEDERAL EXCISE TAXES | 33,120 | |
| PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & MGMT FEES | 48,263 | 48,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,608 | 1,161 | 10,447 | |
| EXCISE TAX | 17,900 |