| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 34,409 | 0 | 23,868 | 10,541 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2015-06-15 | 6,822 | L | 0 % | 0 | 0 | 0 | ||
| OUTSIDE DRAINAGE | 1999-01-01 | 330 | 264 | SL | 20.000000000000 | 17 | 0 | 17 | |
| PARKING LOT AND WALL, ETC. | 1999-01-01 | 40,813 | 32,650 | SL | 20.000000000000 | 2,041 | 0 | 2,041 | |
| FENCING | 2002-01-01 | 13,600 | 13,600 | SL | 12.000000000000 | 0 | 0 | 0 | |
| RAILING TO KITCHEN STEPS | 2003-01-01 | 2,320 | 1,392 | SL | 20.000000000000 | 116 | 0 | 116 | |
| 5-6FT HEMLOCK, ETC. | 2004-01-01 | 1,905 | 1,048 | SL | 20.000000000000 | 95 | 0 | 95 | |
| 3RD FLOOR EXPANSION | 1994-01-01 | 38,954 | 38,954 | SL | 20.000000000000 | 0 | 0 | 0 | |
| SUNROOM | 1994-01-01 | 4,746 | 4,746 | SL | 20.000000000000 | 0 | 0 | 0 | |
| 2ND FLOOR REMODEL | 1996-01-01 | 25,595 | 24,315 | SL | 20.000000000000 | 1,280 | 0 | 1,280 | |
| 3RD FLOOR | 1996-01-01 | 2,131 | 2,024 | SL | 20.000000000000 | 107 | 0 | 107 | |
| EXTERIOR ROOF | 1997-01-01 | 13,600 | 12,240 | SL | 20.000000000000 | 680 | 0 | 680 | |
| 2ND FLOOR BATH PLUMBING | 1998-01-01 | 2,906 | 2,906 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BATH #12 CARPENTRY | 1998-01-01 | 4,665 | 4,665 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ELECTRIC PANEL ON 2ND FLOOR | 1998-01-01 | 744 | 744 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SERVICE/KITCHEN REMODEL | 1998-01-01 | 1,735 | 1,735 | SL | 15.000000000000 | 0 | 0 | 0 | |
| RICHARD DAVIS | 1999-01-01 | 5,065 | 4,052 | SL | 20.000000000000 | 253 | 0 | 253 | |
| STAPLES COMMUNICATIONS | 1999-01-01 | 1,596 | 1,596 | SL | 15.000000000000 | 0 | 0 | 0 | |
| DELTA ELEVATOR SERVICE | 2000-01-01 | 11,300 | 8,475 | SL | 20.000000000000 | 565 | 0 | 565 | |
| CELLAR DOOR | 2000-01-01 | 1,980 | 1,485 | SL | 20.000000000000 | 99 | 0 | 99 | |
| 3RD FLOOR RENOVATIONS | 2001-01-01 | 7,985 | 7,453 | SL | 15.000000000000 | 532 | 0 | 532 | |
| SPRINKLER OVERHAUL | 2001-01-01 | 12,000 | 11,200 | SL | 15.000000000000 | 800 | 0 | 800 | |
| ROOF RESTORATION | 2001-01-01 | 10,077 | 7,054 | SL | 20.000000000000 | 504 | 0 | 504 | |
| 2ND FLOOR BATHROOM | 2002-01-01 | 38,500 | 25,025 | SL | 20.000000000000 | 1,925 | 0 | 1,925 | |
| 2ND FLOOR SPRINKLER INSTALL | 2002-01-01 | 2,153 | 1,866 | SL | 15.000000000000 | 144 | 0 | 144 | |
| COMPLETE ROOF RESTORATION | 2002-01-01 | 8,243 | 5,358 | SL | 20.000000000000 | 412 | 0 | 412 | |
| STORAGE ROOM IN BASEMENT | 2003-01-01 | 1,470 | 882 | SL | 20.000000000000 | 74 | 0 | 74 | |
| 2NF FLOOR BATHROOM INCOMPLETE | 2003-01-01 | 13,405 | 8,043 | SL | 20.000000000000 | 670 | 0 | 670 | |
| 2ND FLOOR NEW BATHROOM | 2004-01-01 | 18,500 | 10,175 | SL | 20.000000000000 | 925 | 0 | 925 | |
| RICHARD DAVIS, CONTRACTOR | 1999-01-01 | 1,067,241 | 569,195 | SL | 30.000000000000 | 35,575 | 0 | 35,575 | |
| BAKER ST. ENTRANCE | 2004-01-01 | 6,800 | 3,740 | SL | 20.000000000000 | 340 | 0 | 340 | |
| REPLACE BOILER | 2004-01-01 | 20,500 | 7,517 | SL | 30.000000000000 | 683 | 0 | 683 | |
| MASONRY WORK | 2004-01-01 | 18,900 | 10,395 | SL | 20.000000000000 | 945 | 0 | 945 | |
| NEW PRINTS OF OLD BUILDING | 2004-01-01 | 280 | 154 | SL | 20.000000000000 | 14 | 0 | 14 | |
| REDECORATE PARLOR | 2004-01-01 | 1,730 | 1,730 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REPAIR ROOM 200 | 2004-01-01 | 2,669 | 2,669 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SLATE ROOF REPAIR | 2004-01-01 | 1,250 | 688 | SL | 20.000000000000 | 63 | 0 | 63 | |
| STEEL DOOR - ELEVATOR TOWER | 2004-01-01 | 1,785 | 982 | SL | 20.000000000000 | 89 | 0 | 89 | |
| HEATING/AIR CONDITION UNITS | 2005-01-01 | 1,138 | 1,138 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REMODEL 3RD FLOOR FOR OFFICES | 2005-01-01 | 5,089 | 2,545 | SL | 20.000000000000 | 254 | 0 | 254 | |
| REMODEL 2ND FLOOR ROOMS | 2005-01-01 | 947 | 474 | SL | 20.000000000000 | 47 | 0 | 47 | |
| 2ND FLOOR DECK REBUILDING | 2005-01-01 | 903 | 903 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GUTTERS AND SNOW GUARDS | 2005-01-01 | 7,800 | 3,900 | SL | 20.000000000000 | 390 | 0 | 390 | |
| FIRE ALARM SYSTEM | 2005-01-01 | 1,316 | 1,316 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WIRED 3RD FLOOR FOR OFFICE | 2006-01-01 | 340 | 153 | SL | 20.000000000000 | 17 | 0 | 17 | |
| OVERHAUL HEATING SYSTEM | 2007-01-01 | 7,192 | 2,877 | SL | 20.000000000000 | 360 | 0 | 360 | |
| FLOOR PLANS | 2007-01-01 | 3,113 | 1,245 | SL | 20.000000000000 | 156 | 0 | 156 | |
| BATHROOM 211 REMODELING | 2007-01-01 | 15,396 | 6,158 | SL | 20.000000000000 | 770 | 0 | 770 | |
| ROOFING REMODELING | 2007-01-01 | 6,240 | 2,496 | SL | 20.000000000000 | 312 | 0 | 312 | |
| MASONRY POINTING - ELEVATOR | 2007-01-01 | 19,000 | 7,600 | SL | 20.000000000000 | 950 | 0 | 950 | |
| STEAM BOILER REPLACEMENT | 2008-01-01 | 6,729 | 2,355 | SL | 20.000000000000 | 336 | 0 | 336 | |
| CARBON MONOXIDE DETECTORS | 2008-01-01 | 4,411 | 3,087 | SL | 10.000000000000 | 441 | 0 | 441 | |
| CARBON MONOXIDE CERTIFICATION | 2008-01-01 | 1,406 | 984 | SL | 10.000000000000 | 141 | 0 | 141 | |
| RELAY MODULES FOR CO | 2008-01-01 | 2,783 | 1,948 | SL | 10.000000000000 | 278 | 0 | 278 | |
| GAS VALVES INSTALLATION | 2008-01-01 | 1,158 | 811 | SL | 10.000000000000 | 116 | 0 | 116 | |
| 2ND FLOOR BATH PAINT & WALLPAPER | 2008-01-01 | 517 | 362 | SL | 10.000000000000 | 52 | 0 | 52 | |
| REPLACE ROPES IN ELEVATOR SHAFT | 2008-01-01 | 4,793 | 1,678 | SL | 20.000000000000 | 240 | 0 | 240 | |
| DESIGN 2ND FLOOR BATHROOM | 2008-01-01 | 1,551 | 543 | SL | 20.000000000000 | 78 | 0 | 78 | |
| MAJOR REPAIRS TO SLATE ROOF | 2009-01-01 | 28,680 | 17,208 | SL | 10.000000000000 | 2,868 | 0 | 2,868 | |
| MAJOR BOILER REPAIRS | 2009-01-01 | 8,632 | 5,179 | SL | 10.000000000000 | 863 | 0 | 863 | |
| EXTERIOR MASONRY | 2010-01-01 | 2,470 | 1,235 | SL | 10.000000000000 | 247 | 0 | 247 | |
| REMODEL FOOD SERVICE BATHROOM | 2010-01-01 | 327 | 164 | SL | 10.000000000000 | 33 | 0 | 33 | |
| STAFF BATHROOM UPDATE | 2010-01-01 | 1,356 | 339 | SL | 20.000000000000 | 68 | 0 | 68 | |
| MAJOR OVERHAUL OF BOILER | 2010-01-01 | 2,173 | 1,087 | SL | 10.000000000000 | 217 | 0 | 217 | |
| CIFM ROOFING REPAIR | 2012-01-01 | 4,750 | 1,425 | SL | 10.000000000000 | 475 | 0 | 475 | |
| BOILER REPLACEMENT | 2014-01-01 | 20,000 | 1,000 | SL | 20.000000000000 | 1,000 | 0 | 1,000 | |
| NURSING UNITS REPAIRS | 2014-01-01 | 985 | 99 | SL | 10.000000000000 | 99 | 0 | 99 | |
| NEW CARPETS | 2014-01-01 | 11,622 | 1,162 | SL | 10.000000000000 | 1,162 | 0 | 1,162 | |
| NURSING UNITS REPAIRS - HTC | 2014-01-01 | 23,790 | 1,190 | SL | 20.000000000000 | 1,190 | 0 | 1,190 | |
| NURSING UNITS REPAIRS - WEBBER | 2014-01-01 | 5,082 | 254 | SL | 20.000000000000 | 254 | 0 | 254 | |
| ELEVATOR REPAIR | 2014-01-01 | 6,380 | 319 | SL | 20.000000000000 | 319 | 0 | 319 | |
| ROOF REPAIR | 2014-01-01 | 10,184 | 509 | SL | 20.000000000000 | 509 | 0 | 509 | |
| BLACK HEATING & COOLING | 2014-01-01 | 17,190 | 1,670 | SL | 20.000000000000 | 860 | 0 | 860 | |
| ROBERT A SCOTT, ARCHITECTS | 1999-01-01 | 28,849 | 15,386 | SL | 30.000000000000 | 962 | 0 | 962 | |
| SPRINKLER | 1999-01-01 | 49,210 | 26,245 | SL | 30.000000000000 | 1,640 | 0 | 1,640 | |
| PERMITS | 1999-01-01 | 525 | 280 | SL | 30.000000000000 | 18 | 0 | 18 | |
| SURVEYING | 1999-01-01 | 3,210 | 1,712 | SL | 30.000000000000 | 107 | 0 | 107 | |
| FIRE ALARM DESIGN | 1999-01-01 | 6,719 | 3,584 | SL | 30.000000000000 | 224 | 0 | 224 | |
| INTERCOM SYSTEM | 1999-01-01 | 7,678 | 6,142 | SL | 20.000000000000 | 384 | 0 | 384 | |
| PHONE SYSTEM | 1999-01-01 | 967 | 967 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FLOOR SEALING | 1999-01-01 | 475 | 475 | SL | 15.000000000000 | 0 | 0 | 0 | |
| MISCELLANEOUS LIGHTING & FIXTURES | 1999-01-01 | 1,039 | 831 | SL | 20.000000000000 | 52 | 0 | 52 | |
| FIRE EXTINGUISHERS | 1999-01-01 | 294 | 235 | SL | 20.000000000000 | 15 | 0 | 15 | |
| S.B.E. INC | 1999-01-01 | 550 | 440 | SL | 20.000000000000 | 28 | 0 | 28 | |
| WIRING OFFICES | 1999-01-01 | 1,061 | 848 | SL | 20.000000000000 | 53 | 0 | 53 | |
| SOUTH SHORE ENGINEERING | 1999-01-01 | 705 | 376 | SL | 30.000000000000 | 24 | 0 | 24 | |
| KITCHEN EQUIPMENT | 1995-01-01 | 23,113 | 23,113 | SL | 20.000000000000 | 0 | 0 | 0 | |
| DUMBWAITER | 1995-01-01 | 19,307 | 19,307 | SL | 20.000000000000 | 0 | 0 | 0 | |
| OFFICE CREDENZAS | 1999-01-01 | 1,023 | 1,023 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BEDSIDE CABINETS/DRESSERS | 1999-01-01 | 5,948 | 4,759 | SL | 20.000000000000 | 297 | 0 | 297 | |
| CURTAINS & BLINDS | 1999-01-01 | 3,492 | 3,492 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ARJO TUB | 1999-01-01 | 9,524 | 7,620 | SL | 20.000000000000 | 476 | 0 | 476 | |
| DONATED PIANO | 2002-01-01 | 7,500 | 3,900 | SL | 25.000000000000 | 300 | 0 | 300 | |
| FREEZER | 2003-01-01 | 3,450 | 2,760 | SL | 15.000000000000 | 230 | 0 | 230 | |
| TELEPHONE SYSTEM | 2003-01-01 | 10,776 | 8,621 | SL | 15.000000000000 | 718 | 0 | 718 | |
| 3RD FLOOR WIRING FOR OFFICE | 2004-01-01 | 755 | 554 | SL | 15.000000000000 | 50 | 0 | 50 | |
| COMPUTER EQUIPMENT - DEANNA | 2004-01-01 | 910 | 910 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RUGS & CARPETS | 2004-01-01 | 4,024 | 4,024 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NURSING COMPUTER & SOFTWARE | 2004-01-01 | 1,455 | 1,455 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & MATTRESS | 2004-01-01 | 2,349 | 1,722 | SL | 15.000000000000 | 157 | 0 | 157 | |
| HOBART - ELECTRIC BOOSTER | 2004-01-01 | 2,148 | 2,148 | SL | 10.000000000000 | 0 | 0 | 0 | |
| JANCO GARBAGE DISPOSAL | 2004-01-01 | 1,445 | 1,445 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER | 2004-01-01 | 2,400 | 2,400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REFURBISH 2ND FLOOR ROOMS | 2005-01-01 | 2,154 | 2,154 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONERS | 2005-01-01 | 1,285 | 1,285 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HALL & STAIR CARPET | 2005-01-01 | 1,653 | 1,653 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MATTRESSES | 2005-01-01 | 395 | 395 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE CARPET | 2005-01-01 | 220 | 220 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2005-01-01 | 207 | 207 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GERIATRIC MEDICAL EQUIPMENT | 2005-01-01 | 1,465 | 1,465 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE COMPUTER & SOFTWARE | 2006-01-01 | 1,860 | 1,674 | SL | 10.000000000000 | 186 | 0 | 186 | |
| HOSPITAL BED | 2006-01-01 | 550 | 495 | SL | 10.000000000000 | 55 | 0 | 55 | |
| SECURITY CAMERAS | 2006-01-01 | 8,400 | 3,780 | SL | 20.000000000000 | 420 | 0 | 420 | |
| FIRE SUPPRESION SYSTEM | 2006-01-01 | 2,775 | 1,249 | SL | 20.000000000000 | 139 | 0 | 139 | |
| OUTSIDE KEY BOX | 2006-01-01 | 228 | 103 | SL | 20.000000000000 | 11 | 0 | 11 | |
| ALARM SYSTEM | 2006-01-01 | 650 | 293 | SL | 20.000000000000 | 33 | 0 | 33 | |
| VARIOUS FURNITURE AND ACCESS. | 2006-01-01 | 2,792 | 2,513 | SL | 10.000000000000 | 279 | 0 | 279 | |
| HOBART FOOD MIXER | 2006-01-01 | 4,030 | 1,814 | SL | 20.000000000000 | 202 | 0 | 202 | |
| REDO MYRTLE'S ROOM | 2006-01-01 | 1,688 | 1,519 | SL | 10.000000000000 | 169 | 0 | 169 | |
| INTERCOM SYSTEM FOR DOORS | 2006-01-01 | 920 | 414 | SL | 20.000000000000 | 46 | 0 | 46 | |
| NURSING LIFT | 2007-01-01 | 1,349 | 1,079 | SL | 10.000000000000 | 135 | 0 | 135 | |
| KITCHEN SLICER | 2007-01-01 | 1,620 | 1,296 | SL | 10.000000000000 | 162 | 0 | 162 | |
| OXIMETER | 2007-01-01 | 609 | 487 | SL | 10.000000000000 | 61 | 0 | 61 | |
| KITCHEN STOVE & INSTALLATION | 2007-01-01 | 8,036 | 6,429 | SL | 10.000000000000 | 804 | 0 | 804 | |
| WASHING MACHINE | 2007-01-01 | 4,904 | 3,923 | SL | 10.000000000000 | 490 | 0 | 490 | |
| PLASMA TV | 2007-01-01 | 2,100 | 1,680 | SL | 10.000000000000 | 210 | 0 | 210 | |
| FLOOR BUFFER | 2007-01-01 | 890 | 712 | SL | 10.000000000000 | 89 | 0 | 89 | |
| COFFEE URN | 2007-01-01 | 184 | 147 | SL | 10.000000000000 | 18 | 0 | 18 | |
| REPLACE MOTOR IN HOYT DRYER | 2007-01-01 | 581 | 465 | SL | 10.000000000000 | 58 | 0 | 58 | |
| VACUUM CLEANER | 2007-01-01 | 491 | 393 | SL | 10.000000000000 | 49 | 0 | 49 | |
| VARIOUS MATTRESSES AND OTHER | 2008-01-01 | 2,121 | 1,485 | SL | 10.000000000000 | 212 | 0 | 212 | |
| VARIOUS TOILETS | 2008-01-01 | 1,140 | 399 | SL | 20.000000000000 | 57 | 0 | 57 | |
| LAUNDRY BASKETS | 2008-01-01 | 313 | 313 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER & INSTALLATION | 2008-01-01 | 4,131 | 1,446 | SL | 20.000000000000 | 207 | 0 | 207 | |
| HUEBSCH GAS DRYER | 2008-01-01 | 4,125 | 1,444 | SL | 20.000000000000 | 206 | 0 | 206 | |
| CARPETING | 2008-01-01 | 1,734 | 809 | SL | 15.000000000000 | 116 | 0 | 116 | |
| DIGITAL SCALE FOR LIFT | 2008-01-01 | 625 | 438 | SL | 10.000000000000 | 63 | 0 | 63 | |
| ROUND TABLE FOR NURSE STATION | 2008-01-01 | 920 | 322 | SL | 20.000000000000 | 46 | 0 | 46 | |
| HI-LOW TABLE | 2009-01-01 | 4,852 | 2,911 | SL | 10.000000000000 | 485 | 0 | 485 | |
| HOT WATER MAKER | 2009-01-01 | 5,635 | 3,381 | SL | 10.000000000000 | 564 | 0 | 564 | |
| PAYROLL TIME & DATA TERMINAL | 2009-01-01 | 2,090 | 1,254 | SL | 10.000000000000 | 209 | 0 | 209 | |
| ICE MAKER | 2009-01-01 | 1,889 | 1,133 | SL | 10.000000000000 | 189 | 0 | 189 | |
| BEDROOM SETS | 2009-01-01 | 1,793 | 1,076 | SL | 10.000000000000 | 179 | 0 | 179 | |
| BATHROOM REMODELING | 2009-01-01 | 349 | 210 | SL | 10.000000000000 | 35 | 0 | 35 | |
| VARIOUS BEDROOM FURNITURE | 2009-01-01 | 1,330 | 798 | SL | 10.000000000000 | 133 | 0 | 133 | |
| TWO MATTRESSES | 2009-01-01 | 756 | 454 | SL | 10.000000000000 | 76 | 0 | 76 | |
| HEADBOARD & BED FRAME | 2009-01-01 | 477 | 286 | SL | 10.000000000000 | 48 | 0 | 48 | |
| VARIOUS BEDFRAMES, CHAIRS, CHESTS | 2009-07-01 | 7,935 | 4,364 | SL | 10.000000000000 | 794 | 0 | 794 | |
| RAISED FLOWER BED | 2009-07-01 | 733 | 403 | SL | 10.000000000000 | 73 | 0 | 73 | |
| MATTRESSES | 2009-07-01 | 1,179 | 648 | SL | 10.000000000000 | 118 | 0 | 118 | |
| BATHROOM VANITY | 2009-07-01 | 316 | 174 | SL | 10.000000000000 | 32 | 0 | 32 | |
| VARIOUS FURNITURE - REDISENT ROOMS | 2010-07-01 | 597 | 269 | SL | 10.000000000000 | 60 | 0 | 60 | |
| REMOTE DISHWASHER BOOSTER | 2010-07-01 | 2,495 | 1,123 | SL | 10.000000000000 | 250 | 0 | 250 | |
| GARBAGE DISPOSAL | 2010-07-01 | 2,490 | 1,121 | SL | 10.000000000000 | 249 | 0 | 249 | |
| UPGRADE WEBSITE | 2010-07-01 | 4,900 | 2,205 | SL | 10.000000000000 | 490 | 0 | 490 | |
| COMPUTER - DEANNA | 2012-01-01 | 1,150 | 345 | SL | 10.000000000000 | 115 | 0 | 115 | |
| REUPHOLSTER DINING ROOM CHAIRS | 2010-07-01 | 7,291 | 3,281 | SL | 10.000000000000 | 729 | 0 | 729 | |
| TWO DOOR FREEZER | 2010-07-01 | 5,075 | 2,284 | SL | 10.000000000000 | 508 | 0 | 508 | |
| CARDI'S RECLINER | 2012-01-01 | 194 | 58 | SL | 10.000000000000 | 19 | 0 | 19 | |
| DELTA BECKWITH ELEVATOR | 2012-01-01 | 1,950 | 585 | SL | 10.000000000000 | 195 | 0 | 195 | |
| MATTRESSES | 2012-01-01 | 1,294 | 388 | SL | 10.000000000000 | 129 | 0 | 129 | |
| WATER COOLER | 2012-01-01 | 782 | 234 | SL | 10.000000000000 | 78 | 0 | 78 | |
| GAS DRYER | 2012-01-01 | 4,419 | 1,326 | SL | 10.000000000000 | 442 | 0 | 442 | |
| COMPUTER FOR RESIDENTS | 2012-01-01 | 1,148 | 344 | SL | 10.000000000000 | 115 | 0 | 115 | |
| USED LIFE CHAIR | 2012-01-01 | 200 | 60 | SL | 10.000000000000 | 20 | 0 | 20 | |
| QUEEN MATTRESSES | 2012-01-01 | 750 | 225 | SL | 10.000000000000 | 75 | 0 | 75 | |
| WHIRLPOOL | 2012-01-01 | 12,713 | 3,814 | SL | 10.000000000000 | 1,271 | 0 | 1,271 | |
| MATTRESSES | 2012-01-01 | 1,166 | 350 | SL | 10.000000000000 | 117 | 0 | 117 | |
| CHAIRS | 2012-01-01 | 538 | 161 | SL | 10.000000000000 | 54 | 0 | 54 | |
| AWNINGS & UMBRELLAS | 2012-01-01 | 332 | 99 | SL | 10.000000000000 | 33 | 0 | 33 | |
| SNOWBLOWER | 2012-01-01 | 950 | 285 | SL | 10.000000000000 | 95 | 0 | 95 | |
| REFRIGERATOR | 2012-01-01 | 4,500 | 1,350 | SL | 10.000000000000 | 450 | 0 | 450 | |
| SECURITY CAMERA - REPLACEMENT | 2013-01-01 | 903 | 90 | SL | 20.000000000000 | 45 | 0 | 45 | |
| WING CHAIR | 2013-01-01 | 299 | 60 | SL | 10.000000000000 | 30 | 0 | 30 | |
| MATTRESSES | 2013-01-01 | 13,634 | 2,727 | SL | 10.000000000000 | 1,363 | 0 | 1,363 | |
| CARPET CLEANER/EXTRACTOR | 2013-01-01 | 650 | 260 | SL | 5.000000000000 | 130 | 0 | 130 | |
| CHAIR | 2013-01-01 | 400 | 80 | SL | 10.000000000000 | 40 | 0 | 40 | |
| HD TELEVISION | 2013-01-01 | 650 | 260 | SL | 5.000000000000 | 130 | 0 | 130 | |
| DVD PLAYER | 2013-01-01 | 110 | 44 | SL | 5.000000000000 | 22 | 0 | 22 | |
| WING CHAIR/BEDFRAME | 2013-01-01 | 349 | 70 | SL | 10.000000000000 | 35 | 0 | 35 | |
| MICROWAVE | 2013-01-01 | 170 | 68 | SL | 5.000000000000 | 34 | 0 | 34 | |
| MATTRESSES | 2013-01-01 | 1,621 | 324 | SL | 10.000000000000 | 162 | 0 | 162 | |
| POWER RECLINING CHAIR | 2013-01-01 | 605 | 242 | SL | 5.000000000000 | 121 | 0 | 121 | |
| DIGITAL CAMERA | 2013-01-01 | 290 | 116 | SL | 5.000000000000 | 58 | 0 | 58 | |
| SHELVING | 2014-07-01 | 893 | 45 | SL | 10.000000000000 | 89 | 0 | 89 | |
| MATTRESSES | 2014-07-01 | 470 | 24 | SL | 10.000000000000 | 47 | 0 | 47 | |
| FURNITURE - SIMONS | 2014-07-01 | 2,944 | 147 | SL | 10.000000000000 | 294 | 0 | 294 | |
| TOILET | 2014-07-01 | 224 | 11 | SL | 10.000000000000 | 22 | 0 | 22 | |
| WANDER GUARD ALARMS | 2014-07-01 | 9,789 | 489 | SL | 10.000000000000 | 979 | 0 | 979 | |
| GAME TABLE | 2014-07-01 | 2,600 | 130 | SL | 10.000000000000 | 260 | 0 | 260 | |
| CHAIRS | 2014-07-01 | 2,700 | 135 | SL | 10.000000000000 | 270 | 0 | 270 | |
| ELECTRIC MIXER | 2014-07-01 | 136 | 14 | SL | 5.000000000000 | 27 | 0 | 27 | |
| BLENDER | 2014-07-01 | 663 | 66 | SL | 5.000000000000 | 133 | 0 | 133 | |
| WHEELCHAIR SCALE | 2014-07-01 | 3,415 | 171 | SL | 10.000000000000 | 342 | 0 | 342 | |
| COMPUTER | 2014-07-01 | 2,376 | 238 | SL | 5.000000000000 | 475 | 0 | 475 | |
| EMERGENCY GENERATOR FOR ELEVATOR | 2004-01-01 | 59,940 | 32,967 | SL | 20.000000000000 | 2,997 | 0 | 2,997 | |
| RELOCATE LOAD PANEL | 2005-01-01 | 653 | 653 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EXHAUST CHANGER | 2005-01-01 | 767 | 767 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2007 VAN | 2008-07-31 | 36,428 | 23,374 | SL | 10.000000000000 | 3,643 | 0 | 3,643 | |
| SIGNAGE | 2008-07-31 | 250 | 160 | SL | 10.000000000000 | 25 | 0 | 25 | |
| LAUNDRY ROOM VENT | 2015-10-23 | 3,330 | SL | 7.000000000000 | 79 | 0 | 79 | ||
| SPRINKER HEADS | 2015-11-09 | 3,800 | SL | 27.500000000000 | 32 | 0 | 32 | ||
| HEATING UNITS | 2015-05-30 | 32,275 | SL | 27.500000000000 | 941 | 0 | 941 | ||
| NURSING CHAIRS | 2015-06-01 | 3,954 | SL | 7.000000000000 | 329 | 0 | 329 | ||
| TANKLESS HOT WATER SYSTEM | 2015-06-12 | 5,863 | SL | 7.000000000000 | 489 | 0 | 489 | ||
| REUPHOLSTER 2 CHAIRS | 2015-09-23 | 1,950 | SL | 5.000000000000 | 98 | 0 | 98 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 24,528 | 24,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,483,853 | 1,483,853 |
| OTHER SECURITIES | FMV | 500 | 500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 58,968 | 49,979 | 8,989 | 8,989 |
| BUILDING | 523,837 | 302,778 | 221,059 | 221,059 |
| NURSING UNIT | 1,168,523 | 646,087 | 522,436 | 522,436 |
| FURNITURE AND EQUIPMENT | 340,961 | 187,449 | 153,512 | 153,512 |
| GENERATOR | 61,359 | 35,885 | 25,474 | 25,474 |
| MOTOR VEHICLES | 36,678 | 27,509 | 9,169 | 9,169 |
| LAND | 6,822 | 0 | 6,822 | 6,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 540 | 0 | 375 | 165 |
| Item No. | 1 |
|---|---|
| Lender's Name | CAPITAL GUARDIAN |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 281,418 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | SECURITIES |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | EDWARD JONES |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 137,544 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | SECURITIES |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 64,575 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN NET UNREALIZED GAIN (LOSS) ON INVESTMENTS | 336,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAUNDRY SUPPLIES AND EXPENSE | 1,588 | 0 | 1,102 | 486 |
| HOUSEKEEPING SUPPLIES AND EXPENSES | 8,757 | 0 | 6,074 | 2,683 |
| FOOD SUPPLIES AND EXPENSES | 103,545 | 0 | 71,826 | 31,719 |
| MEDICAL DIRECTOR AND NURSING SUBCONTRACTORS | 41,694 | 0 | 28,922 | 12,772 |
| MEDICAL EXPENSES | 31,481 | 0 | 21,837 | 9,644 |
| ACTIVITIES EXPENSE | 3,648 | 0 | 2,530 | 1,118 |
| RESIDENT SERVICES | 17,944 | 0 | 12,447 | 5,497 |
| FUNDRAISING EXPENSES | 783 | 0 | 543 | 240 |
| INSURANCE | 21,586 | 0 | 14,973 | 6,613 |
| BAD DEBTS | 29,481 | 0 | 20,450 | 9,031 |
| WORKERS COMPENSATION | 32,917 | 0 | 22,833 | 10,084 |
| ADVERTISING | 15,387 | 0 | 10,673 | 4,714 |
| OFFICE EXPENSE | 16,878 | 0 | 11,708 | 5,170 |
| OTHER EXPENSES | 20,681 | 0 | 14,346 | 6,335 |
| LICENSES AND DUES | 2,282 | 0 | 1,583 | 699 |
| PAYROLL SERVICE COSTS | 5,879 | 0 | 4,078 | 1,801 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SERVICE REVENUE | 1,324,300 | 1,324,300 | |
| LIFE CARE ADMISSIONS | 541,869 | 541,869 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESTIMATED OBLIGATION TO PROVIDE FUTURE SERVICES | 687,614 | 834,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETITIAN | 7,627 | 0 | 5,291 | 2,336 |
| CHAPLAIN | 2,350 | 0 | 1,630 | 720 |
| MARKETING CONSULTANT | 25,280 | 0 | 17,536 | 7,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 86,819 | 0 | 60,223 | 26,596 |
| ANNUAL REPORT FEE | 500 | 0 | 347 | 153 |
| SALES TAX | 15 | 0 | 10 | 5 |