| Person Name | Explanation |
|---|---|
| ANDREW FREED | |
| CAREY D BROWN | |
| VICTOR MARBURY | |
| KELVIN LEE | |
| TROY BUCKNER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-07-19 | 1,022,000 | S/L | 40.0000 | 13,392 | ||||
| LAND | 2013-12-31 | 378,000 | |||||||
| VEHICLE | 2012-08-07 | 9,000 | 375 | S/L | 5.0000 | 1,800 | |||
| VEHICLE | 2012-08-07 | 8,000 | 375 | S/L | 5.0000 | 1,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,039,000 | 17,542 | 1,021,458 | |
| BUILDING | 1,022,000 | |||
| LAND | 378,000 | 378,000 | 378,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RENT & UTILITIES | 201,596 | 193,904 | ||
| FURNITURE, EQUIPMENT & TOOLS | 138,326 | 136,071 | ||
| SUPPLIES & INCIDENTALS | 61,237 | 61,237 | ||
| REPAIRS & MAINTENANCE | 42,447 | 39,335 | ||
| TAXES & INSURANCE | 28,229 | 28,229 | ||
| OTHER SUPPORTIVE SERVICES | 25,554 | 25,554 | ||
| OFFICE EXPENSE | 11,849 | 3,991 | ||
| TRANSPORTATION | 9,000 | 9,000 | ||
| FEES, FINES & PENALTIES | 7,593 | |||
| BAD DEBT | 5,675 | 4,400 | ||
| AUTOMOBILE | 5,258 | 1,169 | ||
| MEALS & ENTERTAINMENT | 3,051 | |||
| OFFICE SUPPLIES | 1,366 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT FEES | 139,557 | 139,557 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT TO AUDIT | 46,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 47,863 | |
| UNEARNED CLIENT REVENUE | 4,607 | |
| LOAN TO OFFICERS | 4,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL & CONTRACTUAL | 73,991 | 12,523 |