| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,600 | 160 | 0 | 1,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AKT North Natomas 523 JV | AT COST | 51,242 | 51,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 838 | 0 | 0 | 838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Application Fees | 45,876 | 45,876 | ||
| Domain | 195 | 195 | ||
| Environmental Monitoring | 42,313 | 42,313 | ||
| Insurance | 1,404 | 1,404 | ||
| Property Maintenance | 695 | 695 | ||
| Recording Fees | 402 | 402 | ||
| State Filing Fees | 471 | 4 | 467 |
| Description | Amount |
|---|---|
| Mahon Ranch Endowment | 97,600 |
| Promontory Village 8 Endowment | 108,625 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stephen Gelasakis | None | 634,740 | 988,170 | 2010-06 | 2019-12 | Interest only payable monthly | 700.00 % | 5750 Alder Ave, Sacramento, CA | Investment | Cash | 988,170 |
| Steven Gidaro | None | 250,000 | 250,000 | 2011-11 | 2016-09 | Interest only payable monthly | 1000.00 % | 25% Membership interest in TCI | Investment | Cash | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 280 | 280 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax - IRS | 4,275 | 4,275 |