| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P PREF STK INDX FD | ||
| NUVEEN SHORT TERM BOND FD | ||
| ISHARES IBOXX INVEST BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 887 | 2,246 |
| APACHE CORP | ||
| APPLE INC | 6,182 | 10,526 |
| DUKE ENERGY CORP | 1,619 | 2,856 |
| EMERSON ELEC CO | ||
| EXPRESS SCRIPTS INC CL A | 5,490 | 8,741 |
| EXXON MOBILE CORP | 1,221 | 3,898 |
| GENERAL DYNAMICS CORP | ||
| HOME DEPOT INC | 13,013 | 19,838 |
| JOHNSON & JOHNSON | 12,401 | 15,408 |
| MCDONALDS CORP | ||
| NATL OILWELL VARCO | ||
| PEPSICO INC | ||
| PHILIP MORRIS INTL | ||
| QUALCOMM INC | ||
| UNITED TECHNOLOGIES CORP | 1,522 | 4,804 |
| ACCENTURE PLC | 5,879 | 10,450 |
| SCHUMBERGER LTD | 3,488 | |
| DISNEY WALT CO | 11,811 | 15,762 |
| GOOGLE INC CL A | ||
| INTEL CORP | ||
| TEVA PHARM INDS LTD A D R | 2,495 | 3,282 |
| PRAXAIR INC | 1,621 | 5,120 |
| ILLINOIS TOOL WORKS | 1,709 | 4,634 |
| CARDINAL HEALTH INC | 8,438 | 13,391 |
| CAREFUSION CORP | ||
| IBM CORP | ||
| ORACLE CORP | 1,721 | 3,653 |
| 3M CO | 11,885 | 15,064 |
| ABBVIE INC | 961 | 2,962 |
| CHEVRON CORP | 6,089 | 4,498 |
| J P MORGAN CHASE CO | ||
| JM SMUCKER CO | ||
| P N C FINL SRVCS GROUP | 12,490 | 14,297 |
| WELLS FARGO CO | 2,085 | 5,436 |
| GOOGLE INC CL C | ||
| ISHARES DOW JONES SELECT | ||
| MIDCAP SPDR TRUST SERIES I | ||
| NUVEEN MID CAP GRWTH OPP FUND | 5,547 | 6,069 |
| T ROWE PRICE MID CAP VALUE FUN | 2,694 | 4,963 |
| T ROWE PRICE INTL GR & INC FD | 8,908 | 7,191 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN REAL ESTATE SECURIT | AT COST | 9,363 | 11,487 |
| ISHARES DJ US REAL ESTATE | |||
| OAKMARK GLOBAL FUND | |||
| PRINCIPAL GL R E SEC | AT COST | 8,209 | 8,426 |
| NUVEEN STRATEGIC INCOME I | |||
| AMER EXPRESS CR MTN 2.800% 9 | AT COST | 51,458 | 50,637 |
| BANK OF NOVA SCOTIA 1.375% 7 | AT COST | 50,501 | 50,110 |
| BERKSHIRE HATH 1.300% 5 | AT COST | 50,248 | 49,583 |
| CATERPILLAR FINL MTN 2.100% 6 | AT COST | 51,026 | 50,163 |
| CHEVRON CORP 1.718% 6 | AT COST | 50,774 | 49,745 |
| CVS HEALTH CORPORATION | AT COST | 19,188 | 19,554 |
| GEN ELEC CAP CR MTN 2.100% 12 | AT COST | 51,224 | 49,995 |
| HOME DEPOT INC 2.250% 9 | AT COST | 51,752 | 51,121 |
| HSBC USA INC 1.500% 11 | AT COST | 50,212 | 49,775 |
| IBM CORP 1.950% 7 | AT COST | 50,938 | 50,299 |
| INTEL CORP 1.350% 12 | AT COST | 50,361 | 50,067 |
| INVESCO LTD | AT COST | 13,460 | 13,392 |
| ISHARES MSCI EAFE ETF | AT COST | 37,534 | 35,232 |
| ISHARES S P U S PREFERRED STO | AT COST | 7,838 | 7,770 |
| MACYS INC | AT COST | 15,932 | 13,992 |
| MARATHON PETROLEUM CORP | AT COST | 9,205 | 10,368 |
| ROYAL BK CANADA MTN 1.400% 10 | AT COST | 50,302 | 49,872 |
| SPDR S P 500 ETF | AT COST | 101,442 | 101,935 |
| TARGET CORP 2.300% 6 | AT COST | 51,323 | 50,580 |
| TORONTO DOM BANK MTN 2.500% 7 | AT COST | 51,185 | 50,457 |
| TOYOTA MOTOR MTN 2.000% 10 | AT COST | 51,019 | 50,283 |
| WELLS FARGO COM MTN 2.125% 4 | AT COST | 50,742 | 50,061 |
| WESTPAC BANKING 2.000% 8 | AT COST | 51,060 | 50,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 136 | 136 |
| Description | Amount |
|---|---|
| PY BALANCE SHEET ADUSTMENT | 470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 8,636 | 7,772 | 864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 500 | 0 | 0 |