| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 1,260 | 1,260 | ||
| CPA | 3,775 | 3,775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY4082-CORPORATE BONDS | 196,749 | 201,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY - EQUITY SECURITIES | ||
| FIDELITY-EQUITY SECURITIES 4082 | 2,482,217 | 2,225,019 |
| FIDELITY-EQUITY SECURITIES 6394 | 1,484,956 | 1,632,135 |
| AMERITRADE0259-EQUITY SECURITIES | 498,788 | 458,359 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS INVESTMENTS | AT COST | ||
| FIDELITY - OTHER INVESTMENTS | AT COST | ||
| FIDELITY - MUTUAL FUNDS | AT COST | ||
| WELCH & FORBES - MUTUAL FUNDS | AT COST | ||
| OIL&GAS INVESTMENTS | AT COST | 1,539,597 | 1,901,923 |
| AMERITRADE0259-EXCHANGE TRADED FUND | AT COST | 133,609 | 121,984 |
| AMERITRADE0259-FIXED INCOME | AT COST | 377,391 | 354,647 |
| AMERITRADE0259-OPTIONS | AT COST | 1,458 | |
| FIDELITY-OTHER INVSTMNTS 4082 | AT COST | 1,552,266 | 1,522,472 |
| FIDELITY6394-OTHER INVSTMNST | AT COST | 38,564 | 32,412 |
| FIDELITY-MUTUAL FUNDS 6394 | AT COST | 347,018 | 317,584 |
| FIDELITY4082-EXCHANGE TRADED PRODUC | AT COST | 572,837 | 553,071 |
| FIDELITY6394-EXCHANGE TRADED PRODUC | AT COST | 91,679 | 75,070 |
| FIDELITY-MUTUAL FUNDS 4082 | AT COST | 206,913 | 195,673 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INTANGIBLE DRILLING COSTS | ||||
| INTANGIBLE DRILLING COSTS | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL ROYALTY RECEIVABLE | |||
| WINDSOR PROJECT |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 675 | 675 | ||
| INSURANCE | 508 | 508 | ||
| REVENUE DEDUCTIONS-WILLIAMS P | 62,839 | 62,839 | ||
| REVENUE DEDUCTIONS-SHERMAN OI | 8,606 | 8,606 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 285,361 | 285,361 | |
| STATE TAX REFUND-COLORADO | 4,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT ON OPTION TO PURCHASE LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,001 | 1,001 | ||
| APPRAISAL | 1,500 | 1,500 | ||
| INVESTMENT COUNSEL | 19,710 | 19,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-FEDERAL | 21,321 | 21,321 | ||
| TAXES-MASS PC | 250 | 250 | ||
| FOREIGN TAX PAID PER 1099S | 1,125 | 1,125 |