| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,344 | 2,344 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| See 4562 Detail | 22,372 | 20,099 | 20,099 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| See 4562 Detail | 2,158,441 | 944,129 | 1,214,312 | 1,214,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organizational Cost | 6,577 | 6,577 | 6,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 375 | 375 | ||
| Repairs and Maintenance | 14,566 | 14,566 | ||
| Office Supplies | 104 | 104 | ||
| Utilities | 11,396 | 11,396 | ||
| Insurance | 643 | 643 | ||
| Supplies | 179 | 179 | ||
| Bank Fees | 143 | 143 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Functionally Related Facility Rental Income | 46,607 | 46,607 | |
| Insurance Refund from Casualty Loss | 22,066 | 22,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 850 | 651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Contract Services | 1,050 | 1,050 |
| Item No. | 1 |
|---|---|
| Borrower's Name | Arlin K Dease |
| Borrower's Title | President |
| Original Amount of Loan | 20713 |
| Balance Due | 9608 |
| Date of Note | 2014-04 |
| Maturity Date | 2019-04 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | Personal Assets |
| Purpose of Loan | Payment of Taxes |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,164 | 2,164 | ||
| Property Taxes | 20,953 | 20,953 |