| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 38,200 | 38,200 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer equipment | 2003-12-31 | 2,225 | 1,112 | 200DB | 5.000000000000 | 0 | 0 | ||
| Furniture and fixtures | 2003-12-31 | 6,017 | 3,008 | 200DB | 7.000000000000 | 0 | 0 | ||
| Computer equipment | 2004-03-25 | 3,262 | 1,631 | 200DB | 5.000000000000 | 0 | 0 | ||
| Furniture and fixtures | 2004-01-23 | 681 | 340 | 200DB | 7.000000000000 | 0 | 0 | ||
| Omni Digital systems | 2005-04-29 | 2,009 | 2,009 | 200DB | 5.000000000000 | 0 | 0 | ||
| Painting | 2005-01-21 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | ||
| COmputer equipment | 2010-06-30 | 1,102 | 1,039 | 200DB | 5.000000000000 | 63 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From partnership - Majesty | 2015-12 | Purchased | 2015-12 | 867 | 0 | 867 | ||||
| From partnership - Majesty | 2014-12 | Purchased | 2015-12 | 1,009 | 0 | 1,009 | ||||
| From partnership - Resource Land Fund II LP | 2014-12 | Purchased | 2015-12 | 466 | 0 | 466 | ||||
| Sale of oil and gas working interest | 2014-12 | Purchased | 2015-12 | 16,696 | 3,527 | 0 | 13,169 | |||
| Memorial Production Partners | 2014-12 | Purchased | 2015-04 | 3,336 | 0 | 3,336 | ||||
| Teekay LNG Partnership | 2011-11 | Purchased | 2015-02 | 12,408 | 0 | 12,408 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| International Paper Company Sub Deb (7.95%) | 24,985 | 28,407 |
| Peabody Energy Corp Company | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Aberdeen Asia Pacific Income Fund Inc | 292,518 | 225,758 |
| Advent Claymore Conv Secs & Income Fund | 152,357 | 137,144 |
| Agnico Eagle Mines Limited | 106,919 | 97,499 |
| Alliance Bernstein Income Fund | 0 | 0 |
| Allianzgi Conv & Income Fund | 76,459 | 68,816 |
| Argent Financial Group | 39,259 | 55,941 |
| Bank of America Series L Preferred | 63,439 | 83,089 |
| Blackrock Build America Bond Trust | 100,641 | 111,194 |
| Blackrock Credit Alloc Income Trust IV | 109,720 | 107,728 |
| Calamos Conv and High Income Fund | 42,717 | 41,056 |
| Clough Global Allocation Fund | 0 | 0 |
| Clough Global Opportunities Fund | 181,042 | 165,996 |
| Enbridge Energy Management LLC | 41,210 | 53,369 |
| Federated Investors Inc | 20,547 | 37,245 |
| Flaherty and Crumrine Claymore Pfd Secs Income | 58,107 | 64,501 |
| Gamco GLBL Natural Resources | 313,321 | 187,340 |
| General Electric | 36,902 | 71,645 |
| Goldcorp Inc New | 59,788 | 31,443 |
| Goldman Sachs Group Inc Shares Repstg | 104,600 | 114,852 |
| Hatteras Financial Corp | 126,311 | 90,735 |
| Kinder Morgan Inc | 290,572 | 278,876 |
| Morgan Stanley 6.875% Preferred Fixed | 73,531 | 80,562 |
| Newmont Mining Corp Holding Co | 110,104 | 86,892 |
| Nuveen Build America Bond Oppty Fund | 147,843 | 156,233 |
| Nuveen Insured Municipal Opportunity Fund | 0 | 0 |
| Nuveen Multi-Strategy Income & Growth Fund | 21,401 | 20,384 |
| Nuveen Premier Municipal Income Fund 2 Inc | 148,008 | 158,699 |
| Nuveen Premier Municipal Income Fund Inc | 109,906 | 117,476 |
| Nuveen Quality Income Municipal Fund Inc | 0 | 0 |
| Pan American Silver Corp | 0 | 0 |
| Regions Financing Corp 6.375 Preferred | 149,776 | 160,269 |
| SA Ingnite | 150,000 | 150,000 |
| Senior Housing PPTYS Trust | 0 | 0 |
| Teekay Offshore Partners-Perp | 0 | 0 |
| WestPac Banking Ltd | 124,642 | 138,111 |
| Banc of Cali Inc Ser D | 142,592 | 146,414 |
| Barrick Gold Corp | 15,113 | 14,760 |
| Calamos Convertible Opportunities and Income | 149,924 | 151,623 |
| Center Coast MLP & Infrastructure | 319,616 | 203,311 |
| Charles Schwab Pfd | 107,855 | 115,799 |
| Clearbridge Energy MLP Total Return | 75,567 | 79,153 |
| Eaton Vance Muncipal Bond Fund | 103,868 | 106,436 |
| Flaherty and Crumrine Dynamic Pfd and Income | 133,758 | 139,690 |
| Invesco Van Kampen Sr Income Trust | 172,411 | 149,197 |
| Omega Healthcare REIT Investors Inc | 154,506 | 160,908 |
| Redwood Trust Inc | 146,508 | 142,560 |
| Tortoise MLP Fund Inc | 102,264 | 111,521 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American High Income Trust Class | FMV | 118,174 | 115,556 |
| Bond Fund of America Income Class I | FMV | 784,322 | 904,576 |
| Certificates of deposit held at a brokerage company | FMV | 199,839 | 200,269 |
| Gold (held in-kind) | FMV | 317,290 | 201,590 |
| Lord Abbett Invt Tr Short Duration | FMV | 317,186 | 300,175 |
| AT COST | 0 | 0 | |
| Partnership interest - Crestwood Midstream Partnership | FMV | 0 | 0 |
| Partnership interest - Enbridge Energy Partners LP | FMV | 70,581 | 79,822 |
| Partnership interest - EV Energy Partner | FMV | 0 | 0 |
| Partnership interest - Majesty I LP | FMV | 706,078 | 1,019,745 |
| Partnership interest - Memorial Production Partners | FMV | 0 | 0 |
| Partnership interest - Resource Evergreen Holdings LLC | FMV | 0 | 0 |
| Partnership interest - Resource Land Fund II LLC | FMV | 151,731 | 117,402 |
| Partnership interest - Tallgrass Energy Partners LP | FMV | 28,133 | 77,846 |
| Partnership interest - Teekay LNG Partners | FMV | 0 | 0 |
| Silver (held in-kind) | FMV | 339,435 | 110,693 |
| Vanguard Fixed Income Secs (GNMA) | FMV | 1,201,847 | 1,214,144 |
| Vanguard Fixed Income Secs (Short term) | FMV | 237,581 | 244,969 |
| Vanguard GNMA Fund | FMV | 196,419 | 194,325 |
| Partnership interest - Energy Transfer Partners LP | FMV | 117,311 | 128,174 |
| Partnership interest - Oneok Partners LP | FMV | 201,242 | 201,871 |
| Partnership interest - Williams Partners LP | FMV | 155,429 | 167,100 |
| Partnership interest - MT EBO 22 Associates LLC | FMV | 0 | 175,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer equipment | 2,225 | 2,225 | 0 | |
| Furniture and fixtures | 6,017 | 6,017 | 0 | |
| Computer equipment | 3,262 | 3,262 | 0 | |
| Furniture and fixtures | 681 | 681 | 0 | |
| Omni Digital systems | 2,009 | 2,009 | 0 | |
| Painting | 500 | 500 | 0 | |
| COmputer equipment | 1,102 | 1,102 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Royalty interest - Hall-Houston 1996 Expl & Dev IRRI Trust | 1 | 0 | 1 |
| Royalty interest - Hall-Houston 1999 EC88/89 A&D ORRI Trust | 1 | 0 | 1 |
| Land Lease (Joe's Crab Shack) | 1 | 0 | 36,350 |
| Prepaid federal and state taxes | 10,715 | 13,201 | 13,201 |
| Receivable - dividends | 12,031 | 13,838 | 13,838 |
| Receivable - from partnership | 0 | 2,031 | 2,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance - general | 6,722 | 6,722 | 0 | |
| Office expenses and supplies | 4,940 | 4,940 | 0 | |
| Telephone and internet expenses | 3,479 | 3,479 | 0 | |
| Dues and subscriptions | 1,500 | 1,500 | 0 | |
| Ordinary loss - from Crestwood Midstream partnership | 1,381 | 0 | 0 | |
| Ordinary loss - from Enbridge Energy partnership | 3,685 | 0 | 0 | |
| Ordinary loss - from EV Energy Partnership | 623 | 0 | 0 | |
| Ordinary loss - from Majesty partnership | 63,801 | 63,801 | 0 | |
| Ordinary loss - from Memorial partnership | 4,236 | 0 | 0 | |
| Ordinary loss - from Oneok partnership | 38,516 | 0 | 0 | |
| Ordinary loss - from Plains partnership | 4,418 | 21 | 0 | |
| Ordinary loss - from Resource Evergreen partnership | 978 | 0 | 0 | |
| Ordinary loss - from Tallgrass partnership | 1,737 | 0 | 0 | |
| Ordinary loss - from Targa partnership | 15,184 | 0 | 0 | |
| Ordinary loss - from Teekay partnership | 371 | 0 | 0 | |
| Ordinary loss - from Williams partnership | 5,531 | 0 | 0 | |
| Net rental real estate loss | 1,283 | 1,283 | 0 | |
| Net rental real estate loss | 22 | 22 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty income - from EV Energy partnership | 10 | 10 | 10 |
| Royalty income - from Resource Land partnership | 102 | 102 | 102 |
| Ordinary income - from Resource Land Fund II LLC | 11,142 | 0 | 11,142 |
| Ordinary income - from Majesty I LP | 2,367 | 0 | 2,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Partnership interest - Mt EBO 22 Associates LLC | 19,337 | 10,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 35,041 | 35,041 | 0 | |
| Payroll report preparation | 2,036 | 2,036 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unrelated business tax | 3,714 | 0 | 0 | |
| Excise tax | 268 | 0 | 0 | |
| State income taxes | 541 | 541 | 0 | |
| Payroll taxes | 7,999 | 3,000 | 4,999 | |
| Foreign tax withholding | 1,933 | 1,933 | 0 |