| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,935 | 3,935 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASTON/MD SASS ENH EQTY-I | AT COST | 5,210 | 4,831 |
| BARON EMERGING MARKETS-INS | AT COST | 31,262 | 27,387 |
| HARBOR INTERNATIONAL FUND #11 | AT COST | 32,097 | 32,108 |
| IQ ARB MERGER ARBITRAGE ETF | AT COST | 0 | 0 |
| IQ GLOBAL RESOURCES ETF | AT COST | 18,547 | 13,546 |
| IQ HEDGE MULTI-STRAT TRACKER | AT COST | 6,812 | 7,115 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 22,293 | 22,022 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 21,829 | 23,488 |
| ISHARES RUSSELL 2000 INDEX FUND | AT COST | 6,363 | 9,010 |
| ISHARES S&P 500 ETF | AT COST | 74,473 | 117,800 |
| ISHARES S&P MIDCAP ETF | AT COST | 49,438 | 69,660 |
| JPMORGAN SMALL CAP EQUITY - S | AT COST | 6,503 | 8,527 |
| MANNING & NAPIER WORLD OPPOR | AT COST | 0 | 0 |
| OPPENHEIMER SENIOR FLOATING RATE FUND | AT COST | 35,451 | 32,900 |
| PERFORMANCE TRUST STRATEGIC BOND | AT COST | 32,964 | 32,500 |
| PIMCO 0-5 YEAR H/Y CORP BD INDEX ETF | AT COST | 41,456 | 36,648 |
| SPDR BARCLAYS S/T CORPORATE BD ETF | AT COST | 21,529 | 21,280 |
| TEMPLETON GLOBAL BOND FUND | AT COST | 42,233 | 39,305 |
| THE ARBITRAGE FUND | AT COST | 0 | 0 |
| VANGUARD GNMA FUND ADM | AT COST | 15,869 | 16,194 |
| VANGUARD REIT ETF | AT COST | 16,852 | 21,926 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 44,272 | 42,399 |
| WISDOMTREE EMRG MARKT EQUITY INCOME | AT COST | 30,766 | 18,984 |
| VANGUARD SHORT-TERM TIPS | AT COST | 9,688 | 9,670 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 17,311 | 17,311 | 17,311 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION IN EXCESS OF COST BASIS | 2,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROSS RECEIPTS TAXES ON FIDUCIARY FEES | 943 | 943 | 0 | |
| PRODUCTION TAXES ON ROYALTIES | 4,520 | 4,520 | 0 | |
| ESTIMATED TAXES PAID | 530 | 530 | 0 |