| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 21,054 | 21,054 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VERDEAM 2010-2, LLLP | AT COST | 3,193 | 3,193 |
| UBS #4783 | AT COST | ||
| UBS #4784 | AT COST | ||
| SCHWAB #3292 | AT COST | 2,879,351 | 2,356,362 |
| SCHWAB #8734 | AT COST | 513,586 | 535,026 |
| UBS #8661 | AT COST | ||
| VERDEAM 2012-1 LLLP | AT COST | 175,430 | 175,430 |
| BOW RIVER CAPITAL | AT COST | 592,402 | 592,402 |
| MIMG XXXVIII STONE GROVE | AT COST | 70,971 | 70,971 |
| MIMG XL HARBOR POINTE | AT COST | ||
| MIMG XLI COUNTRY ESTATES | AT COST | 63,713 | 63,713 |
| SCHWAB #1406 | AT COST | ||
| BEAR CREEK MULTI-FAMILY FUND | AT COST | 568,949 | 568,949 |
| ABBEY CAPITAL MULTI-MANAGER | AT COST | ||
| MIMG XLIV WALNUT CREEK | AT COST | 223,110 | 223,110 |
| MIMG XLV TOWN & COUNTRY | AT COST | 136,403 | 136,403 |
| MIMG L WAKE ROBIN | AT COST | 11,760 | 11,760 |
| MIMG LIV GRAYS LAKE | AT COST | 84,067 | 84,067 |
| MIMG LII ARBORS AT EASTLAND | AT COST | 161,576 | 161,576 |
| MIMG XLIX TIMBER RIDGE | AT COST | 193,896 | 193,896 |
| MIMG LVI WCMO LLC | AT COST | 272,298 | 272,298 |
| MERITUS COMMUNITIES PTNRS (A) | AT COST | 146,470 | 146,470 |
| BEAR CREEK RESOURCES LLLP | AT COST | 79,463 | 79,463 |
| BEAR CREEK NOTE | AT COST | 500,000 | 500,000 |
| DUTCH MEADOWS PARTNERS LLLP | AT COST | 213,014 | 213,014 |
| MIMG LX CEDAR TRACE LLC | AT COST | 217,297 | 217,297 |
| MIMG LXIV M16 MASTER LLC | AT COST | 233,174 | 233,174 |
| IRON GATE MERITAGE III | AT COST | 39,603 | 39,603 |
| MERITUS COMMUNITIES PTNRS (B) | AT COST | 71,926 | 71,926 |
| WHEAT RIDGE GOLD LLC | AT COST | 172,380 | 172,380 |
| WOODMAN PARK | AT COST | 145,614 | 145,614 |
| COUNTRY CLUB VILLAS | AT COST | 132,684 | 132,684 |
| TWINLEAF | AT COST | 139,994 | 139,994 |
| WESTSIDE CC LLC | AT COST | 379,361 | 379,361 |
| LAKEVIEW TERRACE | AT COST | 300,361 | 300,361 |
| MIMG XC VILLAGES | AT COST | 200,221 | 200,221 |
| BLUE VISTA | AT COST | 500,000 | 500,000 |
| BEAR CREEK PRODUCTS 2015-1 LLC | AT COST | 413,679 | 413,679 |
| PERSHING INVESTMENTS | AT COST | 2,283,491 | 1,743,561 |
| LEX ENERGY PARTNERS | AT COST | 17,667 | 17,667 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM MIMG L WAKE ROBIN | 70,011 | 70,011 | |
| DUE FROM FRTL-US2011 | 37,047 | ||
| DUE FROM FRTL-US2012 | 76,443 |
| Description | Amount |
|---|---|
| OTHER DECREASES - VERDEAM 2010-2 K-1 | 72 |
| OTHER DECREASES - BOW RIVER CAPITAL K-1 | 24,540 |
| OTHER DECREASES - MIMG XC VILLAGES AT | 0 |
| SYMMES LLC K-1 | 1,514 |
| OTHER DECREASES - MIMG XLIV WALNUT | 0 |
| CREEK LLC K-1 | 97 |
| OTHER DECREASES - MIMG LVI RETREAT AT | 0 |
| WALNUT CREEK LLC K-1 | 1,210 |
| OTHER DECREASES - MIMG LII ARBORS AT | 0 |
| EASTLAND LLC K-1 | 6 |
| OTHER DECREASES - MIMG LX CEDAR TRACE | 0 |
| LLC K-1 | 300 |
| OTHER DECREASES - MIMG LXII WOODMAN | 0 |
| PARK LLC K-1 | 1,101 |
| OTHER DECREASES - MIMG XLV TOWN & | 0 |
| COUNTRY LLC K-1 | 940 |
| OTHER DECREASES - MIMG XLIX TIMBER | 0 |
| RIDGE LLC K-1 | 396 |
| OTHER DECREASES - MIMG XL HARBOR POINTE | 0 |
| LLC K-1 | 566 |
| OTHER DECREASES - MIMG XLI COUNTRY | 0 |
| ESTATES LLC K-1 | 27 |
| OTHER DECREASES - MIMG LXIX COUNTRY | 0 |
| CLUB VILLAS LLC K-1 | 1,265 |
| OTHER DECREASES - BEAR CREEK RESOURCES | 0 |
| LLLP K-1 | 157,667 |
| OTHER DECREASES - BEAR CREEK | 0 |
| MULTI-FAMILY FUND 2012 LLLP | 6,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL OPERATING EXPENSES | 586 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VERDEAM PARTNERS 2010-2, LLLP | 8,751 | 8,751 | |
| VERDEAM PARTNERS 2012-1, LLLP | 205,207 | 205,207 | |
| ABBEY CAPITAL MULTI-MANAGER | -6,234 | -6,234 | |
| BEAR CREEK MULTI-FAMILY FUND 2012 | 55,699 | 55,699 | |
| MIMG XLI COUNTRY ESTATES LLC | -2,582 | -2,582 | |
| MIMG XLIV WALNUT CREEK LLC | 24,120 | 24,120 | |
| MIMG XL HARBOR POINTE LLC | 2,944 | 2,944 | |
| MIMG XXXVIII STONE GROVE LLC | -8,694 | -8,694 | |
| BOW RIVER CAPITAL | 20,306 | 20,306 | |
| BEAR CREEK RESOURCES LLC | 335,760 | 335,760 | |
| MERITUS COMMUNITIES PARTNERS (PART A) | -26 | -26 | |
| MIMG XLIX TIMBER RIDGE | 16,454 | 16,454 | |
| MIMG LII ARBORS AT EASTLAND | -13,773 | -13,773 | |
| MIMG LIV GRAYS LAKE | -11,600 | -11,600 | |
| MIMG L WAKE ROBIN | 17,232 | 17,232 | |
| MIMG XLV TOWN & COUNTRY | -5,538 | -5,538 | |
| DUTCH MEADOWS PARTNERS LLLP | -19,188 | -19,188 | |
| MERITUS COMMUNITIES PARTNERS (PART B) | -17 | -17 | |
| MIMG LXIV M16 MASTER LLC | 12,126 | 12,126 | |
| MIMG LVI WCMO | -7,623 | -7,623 | |
| MIMG LX CEDAR TRACE LLC | 14,588 | 14,588 | |
| IRON GATE MERITAGE III, LLC | -12,439 | -12,439 | |
| TWINLEAF PARTNERS | -3,004 | -3,004 | |
| LAKEVIEW TERRACE | 361 | 361 | |
| WESTSIDE CC LLC | -30,639 | -30,639 | |
| WHEAT RIDGE GOLD LLC | -27,620 | -27,620 | |
| MIMG XC VILLAGES AT SYMMES | 1,735 | 1,735 | |
| MIMG LXII WOODMAN PARK LLC | 9,090 | 9,090 | |
| MIMG LXIX COUNTRY CLUB VILLAS | -7,426 | -7,426 | |
| BEAR CREEK PRODUCTS 2015-1 | 5,734 | 5,734 | |
| LEX ENERGY PARTNERS | -2,151 | -2,151 | |
| PAYROLL TAX REFUND (2014) | 1,552 | 1,552 | |
| COLORADO INCOME TAX REFUND (2014) | 17,223 | 17,223 |
| Description | Amount |
|---|---|
| OTHER INCREASES - VERDEAM 2012-1 K-1 | 6,321 |
| OTHER INCREASES - MIMG XLIV M16 | 0 |
| MASTER LLC K-1 | 540 |
| OTHER INCREASES - MIMG LIV GRAYS LAKE | 0 |
| LLC K-1 | 339 |
| OTHER INCREASES - MIMG XXXVIII STONE | 0 |
| GROVE LLC K-1 | 136 |
| OTHER INCREASES - ABBEY CAPITAL K-1 | 1,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS FEES (#4784) | 150 | 150 | ||
| INNOVEST FEES | 32,577 | 32,577 | ||
| ACCOUNT MANAGER FEES (#8734) | 5,692 | 5,692 | ||
| ACCOUNT FEES (#8661) | 1,183 | 1,183 | ||
| UBS FEES (#4783) | 1,713 | 1,713 | ||
| ADVISOR MANAGEMENT FEE (#1406) | 4,358 | 4,358 | ||
| SCHWAB SERVICE FEES | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - SCHWAB | 164 | 164 | ||
| PAYROLL TAXES | 2,295 | |||
| OHIO INCOME TAX - WAKE ROBIN | 431 | |||
| 2014 EXTENSION - COLORADO | 13,000 | |||
| 2014 EXTENSION - IRS | 200,000 |