| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN CORE PLUS BOND | 250,000 | 230,918 |
| NUVEERN ST BOND FD | ||
| NUVEEN HIGH INCOME BOND FD | 150,000 | 110,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 14 | 2,800,550 |
| ISHARES CORE S&P SMALL CAP | 75,331 | 78,799 |
| MIDCAP SPDR TRUST SER I ETF | 148,986 | 157,632 |
| SPDR S P 500 ETF | 565,379 | 616,560 |
| SPDR BARCLAYS INTL TREAS BOND | 120,019 | 111,480 |
| Description | Amount |
|---|---|
| EXCESS FMV OVER COST OF ASSET CONTRIBUTE | 1,596,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE AG FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 274 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12,378 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,160 | 0 | 0 |