| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 5.375 10/15/15 | ||
| COUNTRYWIDE ASSET BACKED CERT | ||
| ISHARES S P U S PREF STOCK | 344,874 | 349,650 |
| OPPENHEIMER SR FLOAT RATE | 499,821 | 452,113 |
| TCW EMERGING MKTS | 48,598 | 38,177 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO | 74,006 | 90,415 |
| BOEING CO | 32,391 | 57,836 |
| BRISTOL MEYERS SQUIBB CO | 57,224 | 103,185 |
| CHEVRON CORP | 75,892 | 67,470 |
| CITIGROUP INC | 13,743 | 19,148 |
| COMCAST CORP | 42,055 | 56,430 |
| CSX CORP | 55,028 | 93,420 |
| CURTISS WRIGHT CORP | 102,750 | |
| DISNEY WALT CO | 24,921 | 105,080 |
| EXXON MOBIL CORP | 68,666 | 58,463 |
| FIFTH THIRD BANCORP | 19,879 | 13,568 |
| FLUOR CORP | 35,592 | 23,610 |
| GENERAL ELECTRIC CO | 118,783 | 93,855 |
| J P MORGAN CHASE CO. | 89,707 | 132,060 |
| JOHNSON JOHNSON | 94,530 | 154,080 |
| KEMPER CORP | 1,300 | 74,500 |
| KRAFT FOODS INC CL A | ||
| MARATHON OIL CORP | ||
| MARATHON PETROLEUM CORP | 34,644 | 12,590 |
| NEXTERA ENERGY INC. | 62,950 | 103,890 |
| NORFOLK SOUTHERN CORP | 24,160 | 33,836 |
| PFIZER INC | 49,348 | 80,700 |
| PHILIP MORRIS INTL | 14,363 | 87,910 |
| REYNOLDS AMERICAN INC | 61,580 | 184,600 |
| US BANCORP | 32,465 | 42,670 |
| VERIZON COMMUNICATIONS INC | 59,278 | 92,440 |
| 3M CO | 42,967 | 75,320 |
| E M C CORPORATION | 26,040 | 25,680 |
| HASBRO INC | 38,608 | 67,360 |
| INGREDION INC | 19,203 | 47,920 |
| MICROSOFT CORP | 30,310 | 55,480 |
| MONDELEZ INTL W I | 22,443 | 67,260 |
| BANK OF AMERICA CORP | 84,220 | 84,150 |
| CONAGRA FOODS INC | 59,013 | 84,320 |
| HEWLETT PACKARD CO | 22,800 | 22,800 |
| V F CORP | 61,709 | 62,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES DJ SELECT DIVIDEND MKT | AT COST | 86,039 | 112,725 |
| ISHARES MSCI EAFE | AT COST | 96,210 | 88,080 |
| SPDR GOLD TRUST | AT COST | 91,315 | 71,022 |
| VISA INC | AT COST | 119,372 | 116,325 |
| HP INC | AT COST | 20,742 | 17,760 |
| HJ HEINZ HOLDING CORP | AT COST | 2,847 | 24,229 |
| COUNTRYWIDE ASSET 1.1231% 10 | AT COST | 92,281 | 116,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 5,804 | 5,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,229 | 2,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC TRUST EXPENSES | 20,090 | 0 | 20,090 | |
| OHIO FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| PRIOR YEAR RETURN OF CAPITAL | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 40,874 | 36,787 | 4,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,658 | 0 | 0 |