| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HULSEY, HARWOOD & SHERIDAN, LLC | 6,810 | 6,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APC EQUITY CREDITS | AT COST | 1,256 | 1,256 |
| BLACKROCK HIGH YIELD BOND FUND | AT COST | ||
| METROPOLITAN WEST FUNDS | AT COST | 126,000 | 124,773 |
| JPM SHORT DURATION BOND FUND | AT COST | 144,000 | 142,811 |
| ASTON/FAIRPOINTE MID CAP FUND | AT COST | ||
| DELAWARE EMERGING MARKETS FUND | AT COST | ||
| ISHARES MSCI EAFE INDEX FUND | AT COST | 596,399 | 543,806 |
| DODGE & COX INTERNATIONAL STOCK FUND | AT COST | ||
| ISHARES CORE S&P MID-CAP ETF | AT COST | 206,720 | 204,243 |
| SPDR S&P 500 ETF TRUST | AT COST | 748,354 | 769,202 |
| PERNASSUS EQUITY INCOME FUND | AT COST | ||
| JPM US EQUITY FUND | AT COST | 129,378 | 122,869 |
| JPM GLBL BD OPP FD | AT COST | 103,159 | 99,968 |
| JPM GLBL RES ENH INDEX FD | AT COST | 265,581 | 255,441 |
| VANGUARD FTSE EUROPE ETF | AT COST | 27,258 | 24,740 |
| DEUTCHE X-TRACKERS MSCI EAFE | AT COST | 67,866 | 63,364 |
| BROWN ADV JAPAN ALPHA OPP-IS | AT COST | 53,817 | 46,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROYALTY COSTS | 245 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,810 | 1,810 |
| Description | Amount |
|---|---|
| DEPLETION BOOK-TO-TAX VARIANCE | 271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,602 | 20,602 | ||
| LEGAL FEES | 37 | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 2,561 | |||
| SECRETARY OF STATE FILING FEE | 10 | 10 |