| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,105 | 0 | 15,105 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1990-06-01 | 1,697,700 | 1,360,989 | SL | 30.000000000000 | 56,590 | 0 | 56,590 | |
| STORM DOORS | 2006-12-14 | 1,865 | 1,444 | SL | 15.000000000000 | 187 | 0 | 187 | |
| QUAL PLUMB: 2 FURNACES | 2007-06-05 | 3,388 | 2,455 | SL | 15.000000000000 | 339 | 0 | 339 | |
| SECURITY DOORS | 2010-09-02 | 2,372 | 968 | SL | 15.000000000000 | 237 | 0 | 237 | |
| TRACTOR | 1990-06-01 | 2,070 | 2,070 | SL | 6.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 1990-06-01 | 1,800 | 1,800 | SL | 6.000000000000 | 0 | 0 | 0 | |
| COPIER | 1990-06-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFA | 1990-06-01 | 1,398 | 1,398 | SL | 6.000000000000 | 0 | 0 | 0 | |
| TELEVISION | 1990-06-01 | 400 | 400 | SL | 6.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS AND 1 PRINTER | 1990-06-01 | 1,906 | 1,906 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER AND MONITIOR | 1990-06-01 | 1,503 | 1,503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FORD RANGER | 1990-06-01 | 8,999 | 8,999 | SL | 6.000000000000 | 0 | 0 | 0 | |
| LAND | 1990-06-01 | 385,000 | SL | 0 % | 0 | 0 | 0 | ||
| IMPROVEMENTS IN-PROCESS | 2015-09-30 | 34,363 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,697,700 | 1,417,579 | 280,121 | 280,121 |
| STORM DOORS | 1,865 | 1,631 | 234 | 234 |
| QUAL PLUMB: 2 FURNACES | 3,388 | 2,794 | 594 | 594 |
| SECURITY DOORS | 2,372 | 1,205 | 1,167 | 1,167 |
| TRACTOR | 2,070 | 2,070 | 0 | 0 |
| LAWN MOWER | 1,800 | 1,800 | 0 | 0 |
| COPIER | 599 | 599 | 0 | 0 |
| SOFA | 1,398 | 1,398 | 0 | 0 |
| TELEVISION | 400 | 400 | 0 | 0 |
| 2 COMPUTERS AND 1 PRINTER | 1,906 | 1,906 | 0 | 0 |
| DELL COMPUTER AND MONITIOR | 1,503 | 1,503 | 0 | 0 |
| FORD RANGER | 8,999 | 8,999 | 0 | 0 |
| LAND | 385,000 | 0 | 385,000 | 385,000 |
| IMPROVEMENTS IN-PROCESS | 34,363 | 0 | 34,363 | 34,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 95,821 | 92,873 | 92,873 |
| INSURANCE ESCROW DEPOSITS | 4,478 | 23,124 | 23,124 |
| TENANT SECURITIES HELD IN TRUST | 12,280 | 12,280 | |
| RESERVE FOR REPLACEMENTS | 540,512 | 454,278 | 454,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 17,391 | 0 | 17,391 | 0 |
| BAD DEBTS | 1,624 | 0 | 1,624 | 0 |
| SUPPLIES | 5,201 | 0 | 5,201 | 0 |
| CONTRACTS | 8,707 | 0 | 8,707 | 0 |
| SERVICE EXPENSE | 1,272 | 0 | 1,272 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUNDRY AND VENDING | 1,186 | 1,186 | |
| RENT REVENUE-GROSS POTENTIAL | 163,193 | 163,193 | |
| TENANT ASSIST PAYMENTS | 283,168 | 283,168 | |
| TENANT CHARGES | 100 | 100 | |
| MISCELLANEOUS | 32,312 | 32,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 12,258 | 11,399 |
| MISC LIABILITIES | 151 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 22,380 | 0 | 22,380 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 16,648 | 0 | 16,648 | 0 |