| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,440 | 4,720 | 4,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7,463.1820 SHS MAINSTAY ICAP SELECT EQUITY I | AT COST | 231,333 | 267,481 |
| 12,983.9710 SHS TOUCHSTONE SANDS CAPITAL INSTL GROWTH | AT COST | 193,967 | 275,001 |
| 6,451.3420 SHS VANGUARD INDEX 500 ADM | AT COST | 758,328 | 1,215,949 |
| 2,642.9960 SHS T. ROWE PRICE MID-CAP GROWTH | AT COST | 124,212 | 193,784 |
| 1,427.2320 SHS STERLING CAPITAL STRATTON SMALL CAP VALUE | AT COST | 60,174 | 99,749 |
| 6,229.1750 SHS HARBOR INTERNATIONAL INSTL | AT COST | 324,806 | 370,200 |
| 16,711.9850 SHS HARDING LOEVNER EMERGING MARKETS CL I | AT COST | 286,238 | 250,011 |
| 11,178.8250 SHS MFS INTERNATIONAL VALUE I | AT COST | 337,040 | 399,308 |
| 37,756.2600 SHS PIMCO INCOME INSTL | AT COST | 472,020 | 442,881 |
| 33,333.3700 SHS VANGUARD DEVELOPED MARKETS IDX ADMIRAL | AT COST | 432,040 | 394,000 |
| 29,330.8800 SHS BOSTON PARTNERS L/S RSRCH INSTL | AT COST | 438,140 | 437,323 |
| 191,981.7740 SHS FEDERATED TOTAL RETURN BOND INSTL | AT COST | 2,119,050 | 2,044,606 |
| 192,669.0870 SHS METROPOLITAN WEST TOTAL RETURN BOND 1 | AT COST | 2,093,050 | 2,046,146 |
| 4,471.3930 SHS VANGAURD EXTENDED MARKET INDEX | AT COST | 290,030 | 284,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,262 | 7,705 | 11,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 246 | 123 | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 4,811 | 161 | 4,650 | |
| MANAGEMENT FEES | 41,129 | 41,129 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 20,850 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 2,147 | 2,147 | 0 |