| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 27,875 | 13,938 | 9,164 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| investments - corporate bonds | 1,137,870 | 1,137,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| investments - corporate stock | 6,841,304 | 6,841,304 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| other publicly traded securities - alternative investments | FMV | 7,665,954 | 7,665,954 |
| other securities - Mutual Funds | FMV | 5,679,020 | 5,679,020 |
| Exchange traded funds | FMV | 14,420,318 | 14,420,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| accrued income | 137,577 | 129,021 | 129,021 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS - Fair Market Value | 2,179,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,957 | 0 | 1,957 | |
| Administrative/Office Expense | 15,874 | 0 | 23,020 | |
| Website Expense | 880 | 0 | 880 | |
| Graduate Student Intern | 2,500 | 0 | 2,500 | |
| Portfolio Deductions - Credos Floating Rate Fund K-1 | 0 | 7,419 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income - Credos Floating Rate Fund K-1 | 0 | 1,440 | 0 |
| DEFERRED & CURRENT FEDERAL EXCISE TAX | 25,945 | 25,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Federal Excise Tax | 195,911 | 154,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment/Bank fees | 106,406 | 106,406 | 0 | |
| Other professional Fees | 110,858 | 33,334 | 77,524 | |
| PAYROLL PROCESSING FEES | 883 | 0 | 883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| state charitable registration Fee | 750 | 0 | 750 | |
| Foreign taxes | 13,903 | 13,903 | 0 | |
| PAYROLL TAXES | 9,261 | 278 | 9,338 |