| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FINANCIALS & TAX | 5,011 | 5,011 | ||
| . |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX/PRINTER | 2002-11-01 | 360 | 360 | S/L | 5.0000 | ||||
| COMPUTER | 2002-06-01 | 2,640 | 2,640 | S/L | 5.0000 | ||||
| COMPUTER | 2001-06-01 | 3,487 | 3,487 | S/L | 5.0000 | ||||
| FUNITURE & FIXTURES | 1999-07-01 | 3,934 | 3,934 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2004-06-01 | 4,322 | 4,322 | S/L | 5.0000 | ||||
| COMPUTER & EQUIPMENT | 2005-09-05 | 2,329 | 2,329 | 200DB | 7.0000 | ||||
| COMPUTER | 2013-10-04 | 2,052 | 1,467 | 200DB | 5.0000 | 234 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHRYSLER GROUP LLC | 2012-05 | PURCHASE | 2015-05 | 15,693 | 14,963 | 730 | ||||
| SMALL-CAP INDEX FUND | 2013-01 | PURCHASE | 2015-04 | 110,000 | 28,712 | 81,288 | ||||
| WINDSOR II FUND | 2013-01 | PURCHASE | 2015-05 | 100,000 | 45,808 | 54,192 | ||||
| NORTHERN TRUST AVAILABLE UPON REQUES | 2011-01 | PURCHASE | 2015-12 | 101,394 | 100,476 | 918 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC WEALTH MANAGEMENT | 1,150,873 | 851,983 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC WEALTH MANAGEMENT | 223,432 | 294,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST MUTUAL FUNDS | AT COST | 523,066 | 544,712 |
| RBC WEALTH MANAGEMENT | AT COST | 124,412 | 81,717 |
| VANGARD WELLINGTON | AT COST | 70,439 | 120,027 |
| VANGARD CONVERT. SECURITIES | AT COST | 66,518 | 68,097 |
| VANGARD EQUITY INCOME | AT COST | 25,522 | 38,747 |
| VANGARD EXTENDED MKT INDEX | AT COST | 54,738 | 184,541 |
| VANGARD REIT INDEX | AT COST | 100,528 | 125,036 |
| VANGARD 500 INDEX | AT COST | 60,661 | 259,758 |
| VANGARD SMALL CAP | AT COST | 28,953 | 214,510 |
| VANGARD WINDSOR II | AT COST | 111,391 | 183,522 |
| VANGUARD ADMIRAL | AT COST | 214,498 | 212,998 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 19,124 | 18,773 | 351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY INSURANCE | 1,040 | 1,040 | ||
| TELEPHONE | 712 | 712 | ||
| OFFICE EXPENSE | 1,239 | 1,239 | ||
| COMPUTER SUPPORT & WEBSITE HO | 12,246 | 12,246 | ||
| TAX EXPENSE | 1,154 | 1,154 | ||
| POSTAGE AND DELIVERY | 285 | 285 | ||
| CONTRIBUTIONS | 25 | 25 | ||
| BANK FEES | 119 | 119 | ||
| REPAIRS | 60 | 60 | ||
| ANNUAL FEE | 102 | 102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS | 9,646 | 9,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER MANAGEMENT FEES | 4,221 | 4,221 | ||
| SECRETARY FEES | 4,575 | 4,575 | ||
| BOOKKEEPING | 5,500 | 5,500 |