| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 28,412 | 14,206 | 0 | 14,206 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTITUTIONAL INDEX | 20,443,267 | 20,443,267 |
| BLAIR EMERGING MARKET FUND | 2,981,920 | 2,981,920 |
| BS THAI BAHT | 6,512 | 6,512 |
| ADIDAS | 27,312 | 27,312 |
| ACCOR | 39,482 | 39,482 |
| AMDOCS LIMITED | 40,123 | 40,123 |
| AMERICA MOVIL | 42,807 | 42,807 |
| ADMIRAL GROUP PLC | 44,427 | 44,427 |
| ALUMINA LIMITED | 13,746 | 13,746 |
| ACCOR | 25,536 | 25,536 |
| ANHEUSER BUSH | 35,363 | 35,363 |
| ANHEUSER BUSH | 16,003 | 16,003 |
| AGGREKO PLC | 9,260 | 9,260 |
| AGGREKO PLC | 17,784 | 17,784 |
| ADMIRAL GROUP PLC | 25,899 | 25,899 |
| ALUMINA | 8,438 | 8,438 |
| ADIDAS | 27,780 | 27,780 |
| AMBEV S A | 46,650 | 46,650 |
| BEIERSDORF | 19,666 | 19,666 |
| BIOMERIEUX 69 MARCY | 9,379 | 9,379 |
| BEIERSDORF AG AKT | 13,864 | 13,864 |
| BRENNTAG AG | 30,682 | 30,682 |
| BIOMERIEUX | 5,210 | 5,210 |
| BRENNTAG AG MUEHLEIM RUHR | 23,595 | 23,595 |
| CARREFOUR | 27,674 | 27,674 |
| CRH PLC-ORD | 20,659 | 20,659 |
| CARREFOUR SA | 31,365 | 31,365 |
| CARLSBERG AS ORD CL B | 11,689 | 11,689 |
| CRH PLC ORD | 14,335 | 14,335 |
| CGG | 6,730 | 6,730 |
| CHAROEN POKPHAND FOODS PCL | 4,720 | 4,720 |
| CAMECO CORP | 60,429 | 60,429 |
| CARLSBERG-SER B | 15,628 | 15,628 |
| SOCIEDAD QUIMICA MINERA | 15,044 | 15,044 |
| DIAGEO PLC-ORD | 45,153 | 45,153 |
| DANONE | 43,677 | 43,677 |
| DANONE | 20,582 | 20,582 |
| DIAGEO PLC | 12,528 | 12,528 |
| ENCANA CORP | 53,384 | 53,384 |
| FRESENIUS MEDICAL CARE | 41,745 | 41,745 |
| FRESENIUS MEDICAL CARE AG | 21,004 | 21,004 |
| IMPERIAL TOBACCO GROUP | 24,268 | 24,268 |
| HSBC HOLDINGS | 11,881 | 11,881 |
| ILUKA RESOURCES | 7,059 | 7,059 |
| HOLCIM LTD | 17,306 | 17,306 |
| ITV PLC | 31,439 | 31,439 |
| HSBC HOLDINGS | 32,478 | 32,478 |
| IMPERIAL TOBACCO GROUP | 8,817 | 8,817 |
| ILUKA RESOURCES LIMITED | 3,792 | 3,792 |
| HOLCIM LTD | 15,863 | 15,863 |
| KINGFISHER PLC | 47,228 | 47,228 |
| KONINKLIJKE VOPAK ROTTERDAM | 4,212 | 4,212 |
| KONINKLIJKE VOPAK ROTTERDAM | 12,044 | 12,044 |
| KINGFISHER PLC | 20,924 | 20,924 |
| LIFE HEALTHCARE GR | 37,724 | 37,724 |
| LATAM AIRLINES GROUP | 17,060 | 17,060 |
| LIBERTY GLOBAL | 39,160 | 39,160 |
| LULULEMON ATHLETICA INC | 42,958 | 42,958 |
| MODERN TIMES GROUP | 15,092 | 15,092 |
| NOVO NORDISK AS | 31,861 | 31,861 |
| NOVONORDISK | 10,450 | 10,450 |
| NEXANS PARIS ACT | 9,572 | 9,572 |
| NESTLE SA | 13,219 | 13,219 |
| NORSK HYDRO ASA | 10,461 | 10,461 |
| NESTLE SA | 20,643 | 20,643 |
| NEXANS PARIS | 11,507 | 11,507 |
| NORSK HYDRO ASA | 18,298 | 18,298 |
| PETROLEO BRASILEIRO | 13,644 | 13,644 |
| PETROLEUM GEO SVS | 5,931 | 5,931 |
| QIAGEN NV | 21,029 | 21,029 |
| PETROLEUM GEO SERVICES ASA | 9,315 | 9,315 |
| OCADO GROUP PLC | 13,754 | 13,754 |
| OCADO GROUP | 8,988 | 8,988 |
| OTSUKA HOLDINGS CO | 22,991 | 22,991 |
| QIHOO 360 TECHNOLOGY CO LTD | 37,792 | 37,792 |
| PROSIEBENSAT1 MEDI | 10,628 | 10,628 |
| PROSIEBENSAT1 MEDIA AG | 6,314 | 6,314 |
| POTASH CORP OF SASKATCHEWAN | 34,048 | 34,048 |
| RYANAIR HOLDINGS | 42,762 | 42,762 |
| ROCHE HOLDINGS | 27,277 | 27,277 |
| REMY COINTREAU | 5,383 | 5,383 |
| REMY COINTREAU | 9,420 | 9,420 |
| SWEDISH MATCH CO | 11,058 | 11,058 |
| SCHNEIDER ELECTRIC | 14,364 | 14,364 |
| SANOFI | 37,426 | 37,426 |
| SYNGENTA AG | 18,111 | 18,111 |
| SABMILLER | 36,604 | 36,604 |
| SHANDONGWEIGAO GROUP | 22,594 | 22,594 |
| SANOFI | 17,430 | 17,430 |
| SKF AB | 37,522 | 37,522 |
| SHANDONGWEIGAO GP MED | 6,459 | 6,459 |
| SYNGENTA AG BASEL NAMEN AKT | 14,047 | 14,047 |
| SABMILLER | 9,315 | 9,315 |
| SGS LTD | 20,637 | 20,637 |
| SGS SA | 20,668 | 20,668 |
| SVENSKA KULLAGERFABRIKEN AB | 17,699 | 17,699 |
| SWEDISH MATCH CO | 5,024 | 5,024 |
| SCHNEIDER ELECTRIC SE | 7,937 | 7,937 |
| SKY PLC | 51,892 | 51,892 |
| SKY PLC | 34,638 | 34,638 |
| SCHLUMBERGER LTD | 65,766 | 65,766 |
| THYSSENKRUPP AG | 14,728 | 14,728 |
| TV FRANCAISE 1 SA | 10,281 | 10,281 |
| TENCENT HOLDINGS | 10,150 | 10,150 |
| TENCENT HOLDINGS | 40,605 | 40,605 |
| TESCO | 40,874 | 40,874 |
| THYSSENKRUPP | 8,208 | 8,208 |
| TELEVISION FRANCAISE T F 1 | 7,015 | 7,015 |
| TRICAN WELL SERVICE | 8,018 | 8,018 |
| TECK RESOURCES LIMITED | 32,736 | 32,736 |
| TESCO PLC ORD 5P | 16,790 | 16,790 |
| UMICORE NPV | 14,431 | 14,431 |
| UNILEVER PLC | 31,979 | 31,979 |
| UMICORE NPV | 14,572 | 14,572 |
| WHITEHAVEN COAL LTD | 9,920 | 9,920 |
| WHITEHAVEN COAL LTD | 2,290 | 2,290 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 279,402 | 279,402 | 279,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMONDHILL - JPM | FMV | 5,338,811 | 5,338,811 |
| AMERRA AGRI FUND II LP | FMV | 1,749,970 | 1,749,970 |
| WHITEBOX MULTI STRATEGY FUND | FMV | 3,044,180 | 3,044,180 |
| PEAK 6 PERFORMANCE | FMV | 21,570 | 21,570 |
| K-18 ML WELSH CARSON | FMV | 544,868 | 544,868 |
| ML-K-18-WP TRUST IV | FMV | 372,029 | 372,029 |
| KAYNE ANDERSON RE PTNR | FMV | 1,202,785 | 1,202,785 |
| LINX FUND I LP | FMV | 2,028,958 | 2,028,958 |
| LINX PLUS FUND, LP | FMV | 2,028,813 | 2,028,813 |
| CAPITAL ROY PARTNERS II | FMV | 1,156,777 | 1,156,777 |
| TIDELAND ROYALTY TRUST "B" | FMV | 33,737 | 33,737 |
| ORRI GULF OF MEXICO | FMV | 1,429,182 | 1,429,182 |
| ORRI OFFSHORE #2 | FMV | 917,196 | 917,196 |
| ORRI OKLAHOMA #1 | FMV | 517,648 | 517,648 |
| ORRI OKLAHOMA #2 | FMV | 504,100 | 504,100 |
| ORRI KANSAS | FMV | 198,739 | 198,739 |
| ORRI LOUISIANA | FMV | 5,504 | 5,504 |
| ORRI TEXAS | FMV | 20,760 | 20,760 |
| ORRI OKLAHOMA #3 | FMV | 107,430 | 107,430 |
| ORRI NEW MEXICO #1 | FMV | 132,531 | 132,531 |
| ORRI TEXAS #2 | FMV | 71,394 | 71,394 |
| ORRI TEXAS #3 | FMV | 123,811 | 123,811 |
| ORRI TEXAS #4 | FMV | 170,635 | 170,635 |
| ORRI LOUISIANA #2 | FMV | 605 | 605 |
| ORRI LOUISIANA # 3 | FMV | 57,973 | 57,973 |
| ORRI TEXAS #5 | FMV | 72,784 | 72,784 |
| ORRI NEW MEXICO #2 | FMV | 10,086 | 10,086 |
| ORRI TEXAS # 6 | FMV | 43,446 | 43,446 |
| ORRI LOUISIANA #5 | FMV | 246,504 | 246,504 |
| ORRI KANSAS #2 | FMV | 366,760 | 366,760 |
| ORRI WYOMING #1 | FMV | 430,780 | 430,780 |
| MADISON 1600 VICEROY | FMV | 183,426 | 183,426 |
| BACELINE NO DEBT RE FD | FMV | 800,000 | 800,000 |
| BACELINE NOP DEBT III | FMV | 870,000 | 870,000 |
| BRIARGROVE PLACE OFFICE BUILDING | FMV | 1,759,287 | 1,759,287 |
| TALON 2525 MCKINNON | FMV | 1,480,178 | 1,480,178 |
| HERITAGE OFFICE BUILDING (PAR CAPITAL) | FMV | 1,396,308 | 1,396,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 120,235 | 78,692 | 41,543 | 41,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,301 | 4,301 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 58,638 | 29,319 | 29,319 | |
| INSURANCE | 74,056 | 74,056 | ||
| INVESTMENT EXPENSES | 173,488 | 173,488 | ||
| MISCELLANEOUS | 44,490 | 44,490 | ||
| MISCELLANEOUS ADMIN EXPENSES | 1,465 | 770 | 695 | |
| NEWSLETTER PROGRAM | 6,138 | 6,138 | ||
| OIL & GAS ROYALTY EXPENSE | 20,913 | 20,913 | ||
| PARKING | 5,586 | 2,988 | 2,598 | |
| Rental Expenses | 269,364 | |||
| SUPPLIES | 4,000 | 2,077 | 1,923 | |
| TELEPHONE | 13,823 | 6,599 | 7,224 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENT | 10,958 | 10,958 | |
| OIL & GAS ROYALTIES | 1,105,298 | 1,105,298 | |
| Rental Income - Noninvestment Property | 417,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 31,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAHAM SERVICE FEES | 442 | 442 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 35,056 | |||
| PAYROLL TAX | 10,959 | 5,479 | 5,480 | |
| PROPERTY TAX | 7,298 | 7,298 |