| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,360 | 1,840 | 7,360 | 5,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 954 OLD FORGE RD | 2014-03-10 | 662,000 | 0 % | 0 | 0 | 0 | |||
| 9306 HICKORY HILL RD | 2014-03-10 | 138,500 | 0 % | 0 | 0 | 0 | |||
| 9410 HICKORY HILL RD | 2014-03-10 | 135,000 | 0 % | 0 | 0 | 0 | |||
| 1479 STATE RD | 2014-03-10 | 318,900 | 0 % | 0 | 0 | 0 | |||
| 9553 HICKORY HILL RD | 2014-03-10 | 259,000 | 0 % | 0 | 0 | 0 | |||
| E/S HICKORY HILL RD | 2014-03-10 | 55,500 | 0 % | 0 | 0 | 0 | |||
| E/S HICKORY HILL RD | 2014-03-10 | 49,000 | 0 % | 0 | 0 | 0 | |||
| 1354 GLEN HOPE RD | 2014-03-10 | 248,000 | 0 % | 0 | 0 | 0 | |||
| 755 ELK MILLS RD | 2014-06-05 | 820,000 | 0 % | 0 | 0 | 0 | |||
| 9554 HICKORY HILL RD - HOUSE | 2014-03-10 | 85,000 | 2,576 | SL | 27.500000000000 | 3,091 | 3,091 | 3,091 | |
| 592 BLAKE RD - HOUSE | 2014-06-05 | 115,220 | 2,444 | SL | 27.500000000000 | 4,190 | 4,190 | 4,190 | |
| 643 BLAKE RD - HOUSE | 2014-06-05 | 60,000 | 1,273 | SL | 27.500000000000 | 2,182 | 2,182 | 2,182 | |
| 807 BLAKE RD - TRAILER | 2014-06-05 | 22,000 | 467 | SL | 27.500000000000 | 800 | 800 | 800 | |
| 1980S JOHN DEERE TRACTOR 2350 | 2014-01-01 | 5,000 | 1,000 | SL | 5.000000000000 | 1,000 | 1,000 | 1,000 | |
| 1999 JOHN DEERE TRACTOR 5310 | 2014-01-01 | 12,000 | 2,400 | SL | 5.000000000000 | 2,400 | 2,400 | 2,400 | |
| GEHL SKID LOADER 5635 SX II | 2014-01-01 | 9,000 | 1,800 | SL | 5.000000000000 | 1,800 | 1,800 | 1,800 | |
| FERRIS ZERO TURN MOWER, MODEL 1S 4000 | 2014-01-01 | 4,000 | 800 | SL | 5.000000000000 | 800 | 800 | 800 | |
| HUSTLER SUPER-Z ZERO TURN MOWER WITH 6' CUT | 2014-01-01 | 3,500 | 700 | SL | 5.000000000000 | 700 | 700 | 700 | |
| JOHN DEERE 709 MOWERS WITH BUSH HOG | 2014-01-01 | 1,700 | 340 | SL | 5.000000000000 | 340 | 340 | 340 | |
| E-Z GO ST 480 WORKHORSE WITH DUMP BED | 2014-01-01 | 3,000 | 600 | SL | 5.000000000000 | 600 | 600 | 600 | |
| FARM EQUIPMENT | 2014-01-01 | 7,375 | 1,475 | SL | 5.000000000000 | 1,475 | 1,475 | 1,475 | |
| 1994 CHEVROLET 3500 BLUE PICK-UP TRUCK | 2014-01-01 | 2,500 | 500 | SL | 5.000000000000 | 500 | 500 | 500 | |
| 1984 GMC TRUCK | 2014-01-01 | 500 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1989 STOLFUSS CATTLE TRAILER, 16 FEET, 2 AXLE | 2014-01-01 | 1,500 | 300 | SL | 5.000000000000 | 300 | 300 | 300 | |
| 2005 CHEVROLET SILVERADO 2500 WHITE PICK-UP TRUCK | 2014-01-01 | 6,500 | 1,300 | SL | 5.000000000000 | 1,300 | 1,300 | 1,300 | |
| 1987 INTERNATIONAL UTILITY TRAILER, 16 FEET, 2 AXLE | 2014-01-01 | 1,000 | 200 | SL | 5.000000000000 | 200 | 200 | 200 | |
| 1986 GLICK HORSE TRAILER, 2 HORSE, 2 AXLE | 2014-01-01 | 1,500 | 300 | SL | 5.000000000000 | 300 | 300 | 300 | |
| 9554 HICKORY HILL RD | 2014-03-10 | 325,000 | 0 % | 0 | 0 | 0 | |||
| 592 BLAKE RD | 2014-06-05 | 300,053 | 0 % | 0 | 0 | 0 | |||
| 594 BLAKE RD - BARN | 2014-06-05 | 110,000 | 3,208 | SL | 20.000000000000 | 5,500 | 5,500 | 5,500 | |
| 643 BLAKE RD | 2014-06-05 | 364,885 | 0 % | 0 | 0 | 0 | |||
| 645 BLAKE RD - HOUSE | 2014-06-05 | 120,000 | 2,545 | SL | 27.500000000000 | 4,364 | 4,364 | 4,364 | |
| 807 BLAKE RD | 2014-06-05 | 141,387 | 0 % | 0 | 0 | 0 | |||
| 807 BLAKE RD - RUN-IN & STALL BARN WITH KENNEL | 2014-06-05 | 22,000 | 642 | SL | 20.000000000000 | 1,100 | 1,100 | 1,100 | |
| 807 BLAKE RD - STORAGE SHED | 2014-06-05 | 613 | 18 | SL | 20.000000000000 | 31 | 31 | 31 | |
| 643 BLAKE RD - BANK BARN | 2014-06-05 | 95,700 | 2,791 | SL | 20.000000000000 | 4,785 | 4,785 | 4,785 | |
| 643 BLAKE RD - HORSE BARN | 2014-06-05 | 40,000 | 1,167 | SL | 20.000000000000 | 2,000 | 2,000 | 2,000 | |
| 643 BLAKE RD - MACHINERY SHED/SHOP | 2014-06-05 | 30,000 | 875 | SL | 20.000000000000 | 1,500 | 1,500 | 1,500 | |
| 643 BLAKE RD - CORN CRIB SHED | 2014-06-05 | 1,115 | 33 | SL | 20.000000000000 | 56 | 56 | 56 | |
| 643 BLAKE RD - STORAGE SHED | 2014-06-05 | 500 | 15 | SL | 20.000000000000 | 25 | 25 | 25 | |
| 643 BLAKE RD - KENNELS | 2014-06-05 | 800 | 23 | SL | 20.000000000000 | 40 | 40 | 40 | |
| 592 BLAKE RD - CHICKEN HOUSE | 2014-06-05 | 10,000 | 292 | SL | 20.000000000000 | 500 | 500 | 500 | |
| 592 BLAKE RD - MACHINERY SHED | 2014-06-05 | 3,000 | 88 | SL | 20.000000000000 | 150 | 150 | 150 | |
| 592 BLAKE RD - GARAGE SHED | 2014-06-05 | 1,727 | 50 | SL | 20.000000000000 | 86 | 86 | 86 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 502,466 | 466,705 |
| EQUITIES | AT COST | 1,397,122 | 1,442,526 |
| COMPLEMENTARY STRATEGIES | AT COST | 306,537 | 289,642 |
| REAL ASSET FUNDS | AT COST | 304,627 | 282,911 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 954 OLD FORGE RD | 662,000 | 0 | 662,000 | |
| 9306 HICKORY HILL RD | 138,500 | 0 | 138,500 | |
| 9410 HICKORY HILL RD | 135,000 | 0 | 135,000 | |
| 1479 STATE RD | 318,900 | 0 | 318,900 | |
| 755 ELK MILLS RD | 820,000 | 0 | 820,000 | |
| 9554 HICKORY HILL RD - HOUSE | 85,000 | 5,667 | 79,333 | |
| 592 BLAKE RD - HOUSE | 115,220 | 6,634 | 108,586 | |
| 643 BLAKE RD - HOUSE | 60,000 | 3,455 | 56,545 | |
| 807 BLAKE RD - TRAILER | 22,000 | 1,267 | 20,733 | |
| 1980S JOHN DEERE TRACTOR 2350 | 5,000 | 2,000 | 3,000 | |
| 1999 JOHN DEERE TRACTOR 5310 | 12,000 | 4,800 | 7,200 | |
| GEHL SKID LOADER 5635 SX II | 9,000 | 3,600 | 5,400 | |
| FERRIS ZERO TURN MOWER, MODEL 1S 4000 | 4,000 | 1,600 | 2,400 | |
| HUSTLER SUPER-Z ZERO TURN MOWER WITH 6' CUT | 3,500 | 1,400 | 2,100 | |
| JOHN DEERE 709 MOWERS WITH BUSH HOG | 1,700 | 680 | 1,020 | |
| E-Z GO ST 480 WORKHORSE WITH DUMP BED | 3,000 | 1,200 | 1,800 | |
| FARM EQUIPMENT | 7,375 | 2,950 | 4,425 | |
| 1994 CHEVROLET 3500 BLUE PICK-UP TRUCK | 2,500 | 1,000 | 1,500 | |
| 1989 STOLFUSS CATTLE TRAILER, 16 FEET, 2 AXLE | 1,500 | 600 | 900 | |
| 2005 CHEVROLET SILVERADO 2500 WHITE PICK-UP TRUCK | 6,500 | 2,600 | 3,900 | |
| 1987 INTERNATIONAL UTILITY TRAILER, 16 FEET, 2 AXLE | 1,000 | 400 | 600 | |
| 1986 GLICK HORSE TRAILER, 2 HORSE, 2 AXLE | 1,500 | 600 | 900 | |
| 9554 HICKORY HILL RD | 325,000 | 0 | 325,000 | |
| 592 BLAKE RD | 300,053 | 0 | 300,053 | |
| 594 BLAKE RD - BARN | 110,000 | 8,708 | 101,292 | |
| 643 BLAKE RD | 364,885 | 0 | 364,885 | |
| 645 BLAKE RD - HOUSE | 120,000 | 6,909 | 113,091 | |
| 807 BLAKE RD | 141,387 | 0 | 141,387 | |
| 807 BLAKE RD - RUN-IN & STALL BARN WITH KENNEL | 22,000 | 1,742 | 20,258 | |
| 807 BLAKE RD - STORAGE SHED | 613 | 49 | 564 | |
| 643 BLAKE RD - BANK BARN | 95,700 | 7,576 | 88,124 | |
| 643 BLAKE RD - HORSE BARN | 40,000 | 3,167 | 36,833 | |
| 643 BLAKE RD - MACHINERY SHED/SHOP | 30,000 | 2,375 | 27,625 | |
| 643 BLAKE RD - CORN CRIB SHED | 1,115 | 89 | 1,026 | |
| 643 BLAKE RD - STORAGE SHED | 500 | 40 | 460 | |
| 643 BLAKE RD - KENNELS | 800 | 63 | 737 | |
| 592 BLAKE RD - CHICKEN HOUSE | 10,000 | 792 | 9,208 | |
| 592 BLAKE RD - MACHINERY SHED | 3,000 | 238 | 2,762 | |
| 592 BLAKE RD - GARAGE SHED | 1,727 | 136 | 1,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,169 | 9,824 | 38,169 | 28,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,300 | 7,500 | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,759 | 0 | 11,759 | 11,759 |
| ADMINISTRATIVE EXPENSES | 9,389 | 0 | 9,389 | 9,389 |
| BANK FEES | 30,044 | 30,044 | 30,044 | 0 |
| FARM UTILITY EXPENSES | 4,545 | 0 | 4,545 | 4,545 |
| OTHER FARMING EXPENSES | 22,523 | 0 | 22,523 | 22,523 |
| HORSE AND HOUND EXPENSES | 21,324 | 0 | 21,324 | 21,324 |
| APPLICATION FEES | 354 | 0 | 354 | 354 |
| INVESTMENT EXPENSES | 30 | 30 | 30 | 0 |
| ADMINISTRATIVE SUPPLIES | 300 | 0 | 300 | 300 |
| RENTAL - COMMISSIONS | 3,000 | 3,000 | 3,000 | 0 |
| RENTAL - REPAIRS | 4,423 | 4,423 | 4,423 | 0 |
| RENTAL - SUPPLIES | 439 | 439 | 439 | 0 |
| RENTAL - UTILITIES | 10,236 | 10,236 | 10,236 | 0 |
| RENTAL - OTHER | 3,520 | 3,520 | 3,520 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 1,206 | 0 | 0 |
| LONG-TERM CAPITAL GAIN DISTRIBUTIONS | 9,290 | 9,290 | 9,290 |
| OTHER INVESTMENT INCOME | 5,747 | 5,747 | 5,747 |
| HAY SALES | 511 | 511 | |
| MISCELLANEOUS INCOME | 174 | 174 | |
| MISCELLANEOUS REFUNDS | 14,584 | 14,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 18 | 6,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 33,153 | 0 | 33,153 | 33,153 |
| FOREIGN TAX PAID | 1,167 | 1,167 | 1,167 | 0 |
| PAYROLL TAXES | 5,865 | 0 | 5,865 | 5,865 |
| EXCISE TAX | 7,689 | 0 | 0 | 0 |
| RENTAL - PROPERTY TAXES | 7,552 | 7,552 | 7,552 | 0 |