| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,372 | 1,937 | 0 | 17,435 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 5,961,397 | 5,961,397 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 19,712,129 | 19,712,129 |
| PRIVATE EQUITY FUNDS | AT COST | 502,660 | 502,660 |
| REAL ESTATE INVESTMENT TRUST FUND | AT COST | 1,955,777 | 1,955,777 |
| COMMODITIES | AT COST | 1,029,388 | 1,029,388 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,684 | 2,684 | 0 | |
| BUILDING | 1,182,714 | 155,231 | 1,027,483 | 1,027,483 |
| OFFICE FURNITURE | 23,912 | 20,525 | 3,387 | 3,387 |
| APPLIANCES | 1,242 | 1,065 | 177 | 177 |
| MEETING FURNITURE | 5,964 | 5,119 | 845 | 845 |
| WINDOW TREATMENTS | 4,200 | 3,605 | 595 | 595 |
| OFFICE LAMPS | 730 | 614 | 116 | 116 |
| INTERIOR DESIGN | 1,500 | 1,238 | 262 | 262 |
| BABIN LANDSCAPING | 2,570 | 1,820 | 750 | 750 |
| LAND | 49,885 | 0 | 49,885 | 49,885 |
| IMAC COMPUTER | 2,249 | 1,349 | 900 | 900 |
| MEETING ROOM WINDOW TREATMENTS | 2,803 | 280 | 2,523 | 2,523 |
| COMPUTER | 2,168 | 434 | 1,734 | 1,734 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,054,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 15,939 | 0 | 0 | 15,939 |
| OTHER EXPENSES RELATING TO PEP INVESTMENTS K-1 | 0 | 12,197 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,454 | 3,454 | |
| PEP INVESTMENT OTHER INCOME K-1 | 5,442 | ||
| RENTAL FEES | 1,150 | 1,150 | |
| EXCISE TAX BENEFIT | 39,565 | 39,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 66,050 | 26,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 14,391 | 0 | 0 | 0 |
| PAYROLL TAXES | 12,032 | 0 | 0 | 12,032 |
| STATE FILING FEE | 770 | 0 | 0 | 0 |
| FOREIGN TAXES | 0 | 173 | 0 | 0 |