| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 75,820 | 68,238 | 7,582 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MILL CREEK FUNDS - FIXED INCOME | 1,591,483 | 1,591,483 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND ADMIRAL SHARES | 6,836,500 | 6,836,500 |
| VANGUARD INTERMEDIATE - TERM INVESTMENT - GRADE FUND ADMIRAL SHARES | 8,987,828 | 8,987,828 |
| VANGUARD MINIMUM VOLATILITY FUND | 4,215,710 | 4,215,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MILL CREEK FUNDS - EQUITY SECURITIES | 1,821,544 | 1,821,544 |
| THIRD AVE. VALUE FD INSTL. CL | 0 | 0 |
| VANGUARD PRIMECAP CORE FUND | 14,538,117 | 14,538,117 |
| VANGUARD GROWTH INDEX FUND INSTITUTIONAL SHARES | 9,216,786 | 9,216,786 |
| VANGAURD CAPITAL VALUE FUND | 2,687,260 | 2,687,260 |
| VANGAURD EMERGING MARKETS STOCK INDEX FUND SIGNAL SHARES | 737,599 | 737,599 |
| VANGUARD LARGE CAP INDEX FUND INSTITUTIONAL SHARES | 7,963,087 | 7,963,087 |
| MILL CREEK FUNDS - DOMESTIC FUNDS | 983,402 | 983,402 |
| MILL CREEK FUNDS - INTERNATIONAL FUNDS | 1,542,354 | 1,542,354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATRIOT FINANCIAL PARTNERS, LP | FMV | 3,357,213 | 3,357,213 |
| LBC CREDIT PARTNERS PARALLEL LL, LP | FMV | 217,564 | 217,564 |
| LUBERT-ADLER REAL ESTATE FUND VI-A, LP | FMV | 315,079 | 315,079 |
| LUBERT-ADLER REAL ESTATE FUND VI, LP | FMV | 821,968 | 821,968 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 863,433 | 863,151 | 282 | 282 |
| FURNITURE AND EQUIPMENT | 218,237 | 184,407 | 33,830 | 33,830 |
| COMPUTER EQUIPMENT | 24,260 | 24,260 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 271,693 | 271,693 | 890,350 |
| Description | Amount |
|---|---|
| LBC CREDIT PARTNERS PARALLEL II, LP TAX/BOOK DIFFERENCES | 17,273 |
| CURRENT YEAR UNREALIZED GAINS/LOSSES ON INVESTMENTS | 2,675,600 |
| LUBERT-ADLER REAL ESTATE FUND VI-A, LP TAX/BOOK DIFFERENCES | 22,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 3,935 | 787 | 3,148 | |
| OFFICE SUPPLIES | 12,860 | 2,572 | 10,288 | |
| COMPUTER (HARD/SOFTWARE) | 24,201 | 6,135 | 18,066 | |
| OTHER INSURANCE | 12,835 | 6,418 | 6,417 | |
| REPAIRS & MAINTENANCE | 16,094 | 4,080 | 12,014 | |
| MISCELLANEOUS EXPENSES | 26,439 | 6,702 | 19,737 | |
| DUES AND SUBSCRIPTIONS | 17,450 | 3,490 | 13,960 | |
| GRANT SUPPORT | 72,710 | 0 | 72,710 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH FROM LUBERT-ADLER REAL ESTATE FUND, VI LP | -29,541 | 0 | -29,541 |
| PASS THROUGH FROM LBC CREDIT PARTNERS PARALLEL LL, LP | 39,240 | 15,853 | 39,240 |
| PASS THROUGH FROM LUBERT-ADLER REAL ESTATE FUND, VI-A LP | -1,152 | 628 | -1,152 |
| MISC. REVENUE | 2,789 | 2,789 | 2,789 |
| RETURNED GRANT | 5,000 | 5,000 | |
| K-1 RENTAL LOSS PER BOOKS | -11,407 | -11,407 | |
| PASS THROUGH FROM LUBERT-ADLER REAL ESTATE FUND, VI LP | 41,091 | 89,339 | 41,091 |
| Description | Amount |
|---|---|
| LUBERT-ADLER REAL ESTATE FUND VI, LP TAX/BOOK DIFFERENCES | 208,912 |
| PATRIOT FINANCIAL PARTNERS, L.P. TAX/BOOK DIFFERENCES | 100,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 109,843 | 109,843 | 0 | |
| CONSULTING FEES | 91,712 | 0 | 91,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 222,014 | 0 | 0 | |
| PASS THROUGH - FOREIGN TAXES PAID | 285 | 285 | 0 |