| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 8,849,396 | 8,279,908 | 569,488 | |||||||
| ABBEY CAPITAL - SCHEDULE K-1 | 9,617 | 9,617 | ||||||||
| HAMILTON LANE - PARTNERS DETAIL SHEET | 56,161 | 56,161 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Brandes | 1,470,012 | 1,470,012 |
| MDT All Cap | 1,862,036 | 1,862,036 |
| MDT SCC | 1,151,498 | 1,151,498 |
| NFJ | 1,529,469 | 1,529,469 |
| Wedgewood/Sands Large Cap Growth | 1,376,171 | 1,376,171 |
| Templeton Foreign | 1,372,049 | 1,372,049 |
| Edgewood | 1,730,147 | 1,730,147 |
| Schafer Cullen | 501,196 | 501,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE PRIVATE EQUITY OFFSHORE FUND VI, LP | 295,829 | 295,829 | |
| TEMPLETON MUTUAL FUNDS | 61,342 | 61,342 | |
| PRIVATE ADVISORS | 1,624,150 | 1,624,150 | |
| WILLIAM BLAIR | 1,542,995 | 1,542,995 | |
| SKYBRIDGE | 689,415 | 689,415 | |
| VOYA | 503,830 | 503,830 |
| Description | Amount |
|---|---|
| Change in Unrealized Appreciation | 1,182,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Transaction Fees - ADR | 1,574 | 1,574 | ||
| Registration Fees | 760 | 380 | 380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Lazard - Refund of Inv Fee | 2,151 | 2,151 | |
| Lazard - Misc Income | 23 | 23 | |
| Edgewood - Equinix Corp Action | 170 | 170 | |
| Templeton - Duplicate Reporting | -571 | -571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABBEY CAPITAL SCHEDULE K-1 OTHER DEDUCTIONS | 441 | 441 | ||
| BRANDES ALL CAP | 16,794 | 16,794 | ||
| MDT ALL CAP | 20,235 | 20,235 | ||
| MDT SSC | 9,560 | 9,560 | ||
| VOYA | 1,175 | 1,175 | ||
| NFJ CONCENTRATED | 16,905 | 16,905 | ||
| PRIVATE ADVISORS | 2,551 | 2,551 | ||
| SCHAFER CULLEN | 4,041 | 4,041 | ||
| DUPONT EMERGING MKTS | 926 | 926 | ||
| WEDGEWOOD | 16,497 | 16,497 | ||
| TEMPLETON FOREIGN | 14,973 | 14,973 | ||
| UBP | 108 | 108 | ||
| WILLIAM BLAIR | 9,699 | 9,699 | ||
| EDGEWOOD | 60,591 | 60,591 | ||
| HAMILTON LANE - MANAGEMENT FEE PER PARTNER DETAIL STATEMENT | 9,645 | 9,645 | ||
| G.G. GRABOWSKI, CPA S.C.-ADMINISTRATION | 40,000 | 20,000 | 20,000 | |
| FIRST STATE TRUST | 4,792 | 4,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 6,957 |