| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THEATER EQUIPMENT | 2000-10-02 | 6,709 | 6,229 | SL | 7 | 0 | 0 | 0 | |
| EXERCISE EQUIP | 2006-03-31 | 2,866 | 2,866 | SL | 7 | 0 | 0 | 0 | |
| LOFT EQUIPMENT | 2007-06-29 | 500 | 500 | SL | 7 | 0 | 0 | 0 | |
| LOFT EQUIPMENT | 2005-02-02 | 2,281 | 0 | NDA | 0 | 0 | 0 | ||
| THEATER AWNING | 2008-01-01 | 2,160 | 0 | NDA | 0 | 0 | 0 | ||
| BOWFLEX TREADMILL CLIMBER | 2008-04-07 | 1,658 | 1,584 | M | 7 | 74 | 0 | 0 | |
| WELCOME SIGN WEST | 2009-09-27 | 1,250 | 1,071 | M | 7 | 111 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2009-12-01 | 1,595 | 1,333 | M | 7 | 139 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2010-10-20 | 866 | 649 | M | 7 | 76 | 0 | 0 | |
| SECURITY CAMERAS | 2010-12-30 | 430 | 321 | M | 7 | 38 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2011-04-14 | 1,806 | 1,242 | M | 7 | 161 | 0 | 0 | |
| TREADMILL | 2012-12-06 | 1,030 | 469 | M | 7 | 129 | 0 | 0 | |
| HEARTLAND THEATER SYSTEM | 2012-08-12 | 73,139 | 41,156 | M | 7 | 9,135 | 0 | 0 | |
| EXERCISE EQUIP | 2013-02-19 | 614 | 319 | M | 5 | 118 | 0 | 0 | |
| SCREEN | 2014-03-10 | 2,979 | 745 | M | 7 | 638 | 0 | 0 | |
| EXERCISE EQUIP BOWFLEX TREADMILL AND FLUID | 2014-11-23 | 2,083 | 104 | M | 5 | 792 | 0 | 0 | |
| WEIGHTS | 2015-03-18 | 246 | 0 | M | 5 | 49 | 0 | 0 | |
| ICE MACHINE | 2015-09-10 | 2,180 | 0 | M | 5 | 436 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| THEATER AND LOFT ASSETS | 104,392 | 70,484 | 33,908 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 30 | 0 | 0 | 0 |
| AGENT FEES | 1,680 | 0 | 0 | 0 |
| SHIPPING | 1,399 | 0 | 0 | 0 |
| INSURANCE | 1,159 | 0 | 0 | 0 |
| REPAIRS AND MTNCE | 2,485 | 0 | 0 | 0 |
| COST OF MOVIES | 14,085 | 0 | 0 | 0 |
| OFFICE | 91 | 0 | 0 | 0 |
| PROJECTIONIST | 4,450 | 0 | 0 | 0 |
| DUES AND SUBSCR | 55 | 0 | 0 | 0 |
| SUPPLIES | 185 | 0 | 0 | 0 |
| SALES TAX ON COCESSIONS | 1,079 | 0 | 0 | 0 |
| UTILITIES | 3,302 | 0 | 0 | 0 |
| CONCESSION COSTS | 11,103 | 0 | 0 | 0 |
| MISC AND OTHER EXP | 1,394 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THEATER ADVERTISING | 748 | 0 | 0 |
| BOX OFFICE RECEIPTS | 23,985 | 0 | 0 |
| CONCESSIONS | 13,868 | 0 | 0 |
| DUES | 6,790 | 0 | 0 |
| MISC | 2 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF TAX PREPARATION | 500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,352 | 0 | 0 | 0 |