| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,737 | 934 | 2,803 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSION | 2011-12-01 | 66,240 | 38,295 | 64.000000000000 | 12,420 | 12,420 | 50,715 | |
| LOAN FEES CAPITALIZED | 2013-09-18 | 10,018 | 2,569 | 59.000000000000 | 2,055 | 2,055 | 4,624 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BEAVERTON BUILDINGS | 2002-04-10 | 1,573,156 | 512,670 | SL | 39.000000000000 | 38,657 | 38,657 | ||
| BEAVERTON LAND | 2002-04-10 | 596,844 | L | 0 | 0 | ||||
| BELLEVUE WAREHOUSE | 2002-04-10 | 1,770,988 | 577,143 | SL | 39.000000000000 | 43,518 | 43,518 | ||
| BELLEVUE LAND | 2002-04-10 | 619,012 | L | 0 | 0 | ||||
| EUGENE STORE BUILDING | 2002-04-10 | 815,593 | 265,796 | SL | 39.000000000000 | 20,913 | 20,913 | ||
| EUGENE LAND | 2002-04-10 | 154,407 | L | 0 | 0 | ||||
| EUGENE HEATING & AC SYSTEM | 2006-10-05 | 15,965 | 3,358 | SL | 39.000000000000 | 409 | 409 | ||
| GRESHAM STORE BUILDING | 2002-04-10 | 827,307 | 269,609 | SL | 39.000000000000 | 21,213 | 21,213 | ||
| GRESHAM LAND | 2002-04-10 | 182,693 | L | 0 | 0 | ||||
| LYNNWOOD STORE BUILDING | 2002-04-10 | 4,069,291 | 1,326,136 | SL | 39.000000000000 | 104,341 | 104,341 | ||
| LYNNWOOD LAND | 2002-04-10 | 1,230,709 | L | 0 | 0 | ||||
| MEDFORD STORE BUILDING | 2002-04-10 | 911,447 | 297,029 | SL | 39.000000000000 | 23,370 | 23,370 | ||
| MEDFORD LAND | 2002-04-10 | 508,553 | L | 0 | 0 | ||||
| AIR CONDITIONING | 2006-10-03 | 23,100 | 4,859 | SL | 39.000000000000 | 592 | 592 | ||
| ROOF | 2013-01-31 | 45,525 | 2,286 | SL | 39.000000000000 | 1,167 | 1,167 | ||
| BEAVERTON ROOF AFTER FIRE | 2014-12-12 | 5,715 | 6 | SL | 39.000000000000 | 140 | 140 | ||
| BEAVERTON BUILDING RESTORATION AFTER FIRE | 2014-12-29 | 348,948 | 373 | SL | 39.000000000000 | 8,575 | 8,575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WADDELL & REED FUNDS | 11,013,197 | 11,013,197 |
| WF IVY GLOBAL NATURAL RESOURCES | 513,309 | 513,309 |
| SCHWAB GREEN WEALTH MGMT | 7,508,260 | 7,508,260 |
| WF - ISHARES TRUST MSCI EAFE INDEX FUND | 560,176 | 560,176 |
| WF - CASH & SWEEP | 0 | 0 |
| WF IVY FD CUNDILL GLOBAL VALUE FD A | 190,831 | 190,831 |
| WF IVY FD CORE EQUITY FD CLASS A | 661,227 | 661,227 |
| SPDR S&P 500 TRUST | 2,035,827 | 2,035,827 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EUGENE STORE BUILDING | 815,593 | 286,709 | 528,884 | |
| EUGENE LAND | 154,407 | 0 | 154,407 | |
| EUGENE HEATING & AC SYSTEM | 15,965 | 3,767 | 12,198 | |
| GRESHAM STORE BUILDING | 827,307 | 290,822 | 536,485 | |
| GRESHAM LAND | 182,693 | 0 | 182,693 | |
| LYNNWOOD STORE BUILDING | 4,069,291 | 1,430,477 | 2,638,814 | |
| LYNNWOOD LAND | 1,230,709 | 0 | 1,230,709 | |
| MEDFORD STORE BUILDING | 911,447 | 320,399 | 591,048 | |
| MEDFORD LAND | 508,553 | 0 | 508,553 | |
| AIR CONDITIONING | 23,100 | 5,451 | 17,649 | |
| LOAN FEES CAPITALIZED | 10,018 | 4,624 | 5,394 | |
| ROOF | 45,525 | 3,453 | 42,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,984 | 0 | 11,984 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS FOR US BANK ACCOUNT CLOSED IN PY | 261 |
| CHANGE IN UNREALIZED GAIN/LOSS | 2,069,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 32,286 | 16,143 | 16,143 | |
| ORGANIZATION DEVELOPMENT | 250 | 0 | 250 | |
| GRANT DEVELOPMENT/MANAGEMENT | 4,444 | 0 | 4,444 | |
| BOARD MEETING EXPENSES | 1,938 | 194 | 1,744 | |
| PUBLIC RELATIONS | 113 | 0 | 113 | |
| INVESTMENT MANAGEMENT MEETINGS | 43 | 0 | 43 | |
| MISCELLANEOUS | 321 | 0 | 321 | |
| PY TAX PENALTY | 189 | 0 | 0 | |
| INSURANCE | 22,842 | 22,842 | 0 | |
| MAINTENANCE | 590 | 590 | 0 | |
| MAINTENANCE | 202 | 202 | 0 | |
| MAINTENANCE | 546 | 546 | 0 | |
| MAINTENANCE | 13,183 | 13,183 | 0 | |
| MAINTENANCE | 573 | 573 | 0 | |
| AMORTIZATION | 14,475 | 14,475 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,894 | 1,894 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 10,000 | 0 |
| AMEX CREDIT CARD | 0 | 13,410 |
| TAXES PAYABLE | 0 | 78,950 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SCAN DESIGN FURNITURE INC | FOUNDATION OWNS 100% OF STOCK | 400,000 | 0 | 2007-11 | 2008-06 | IN FULL AT MATURITY | 750.0000000000 % | NONE | WORKING CAPITAL | CASH | 0 |
| SCAN DESIGN FURNITURE INC | FOUNDATION OWNS 100% OF STOCK | 200,000 | 0 | 2007-12 | 2008-06 | IN FULL AT MATURITY | 750.0000000000 % | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 113,598 | 113,598 | 0 | |
| BOARD D & O INSURANCE | 8,544 | 4,272 | 4,272 | |
| MISC CONSULTING | 62 | 62 | 0 | |
| APPRAISAL FEES | 2,350 | 2,350 | 0 | |
| APPRAISAL FEES | 2,350 | 2,350 | 0 | |
| APPRAISAL FEES | 3,200 | 3,200 | 0 | |
| APPRAISAL FEES | 3,750 | 3,750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,493 | 5,548 | 12,945 | |
| FEDERAL EXCISE TAX | 84,839 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 5,925 | 5,925 | 0 | |
| PROPERTY TAXES -5681 | 7,560 | 7,560 | 0 | |
| PROPERTY TAXES -5672 | 5,908 | 5,908 | 0 | |
| PROPERTY TAXES | 49,370 | 49,370 | 0 | |
| PROPERTY TAXES | 50,183 | 50,183 | 0 | |
| SERVICE FEE (TAXES) | 6 | 6 | 0 | |
| PROPERTY TAXES | 51,687 | 51,687 | 0 | |
| PROPERTY TAXES | 120,463 | 120,463 | 0 | |
| PROPERTY TAXES | 5,513 | 5,513 | 0 | |
| SERVICE FEE (TAXES) | 2 | 2 | 0 |