| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,868 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2007-07-01 | 8,000 | 3,998 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2014-06-01 | 17,421 | 9,001 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2007-07-01 | 8,000 | 3,998 | S/L | 15.0000 | 533 | |||
| LEASEHOLD IMPROVEMENTS | 2014-06-01 | 17,421 | 9,001 | S/L | 15.0000 | 581 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 25,421 | 14,113 | 11,308 | 13,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,277 |
| Item No. | 1 |
|---|---|
| Lender's Name | JIM ROSENBRUCH |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,443,810 |
| Balance Due | 1,000,361 |
| Date of Note | 2003-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANIMAL EXHIBITS | 1,955,962 | 1,955,962 | 1,955,962 |
| OTHER EXHIBITS | 24,000 | 24,000 | 24,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMISSION TICKETS | ||||
| MERCHANT FEES | 4,681 | 4,681 | ||
| DUES AND SUBSCRIPTIONS | 90 | 90 | ||
| EXHIBITS | 6,491 | 6,491 | ||
| GIFT SHOP SUPPLIES | 834 | 834 | ||
| INSURANCE | 2,953 | 2,953 | ||
| MARKETING | 14,914 | 14,914 | ||
| MISCELLANEOUS | 191 | 191 | ||
| OFFICE EXPENSE | 679 | 679 | ||
| POSTAGE | 193 | 193 | ||
| PROGRAM SUPPLIES | 607 | 607 | ||
| REPAIRS AND MAINTENANCE | 30 | 30 | ||
| SECURITY | 7,454 | 7,454 | ||
| INTERNET FEES | 165 | 165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION TICKETS | 142,053 | 142,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO JIM & MARY ROSENBRUCH | 338,801 | |
| CREDIT CARDS PAYABLE | 979 | |
| PAYROLL LIABILITIES | 1,656 | 388 |
| SALES TAX PAYABLE | 1,663 | 1,936 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP MERCHANDISE | 30,513 | 41,882 | -11,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMISSION TICKETS | 6,056 | 6,056 |