| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fee | 16,880 | 0 | 0 | 16,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Intl Stock | FMV | 3,880,997 | 3,880,997 |
| Europacific Growth | FMV | 3,946,280 | 3,946,280 |
| Jensen Portfolio | FMV | ||
| PIMCO Total Return | FMV | ||
| T. Rowe Price MID CAP Equity Growth INST | FMV | 6,240,167 | 6,240,167 |
| Cohen & Steers International Realty | FMV | 1,786,916 | 1,786,916 |
| PIMCO Commodity Real Return | FMV | ||
| T. Rowe Price Real Estate | FMV | 1,820,464 | 1,820,464 |
| Vanguard Small Cap Index | FMV | 6,070,187 | 6,070,187 |
| Absolute Strategies Institutional | FMV | ||
| Matthews Pacific Tiger Fund | FMV | 3,720,167 | 3,720,167 |
| Forward High Yield Bond Fund | FMV | ||
| PIMCO Enhanced Short Maturity FI Strateg | FMV | 1,453,815 | 1,453,815 |
| Barclays I-Shares 1-3 Year | FMV | 1,192,441 | 1,192,441 |
| Cohen & Steers Preferred Income | FMV | 2,236,763 | 2,236,763 |
| Aberdeen Emerging Markets | FMV | 3,119,891 | 3,119,891 |
| Lord Abbett Floating Rate Fund | FMV | 1,968,188 | 1,968,188 |
| Vanguard Whitehall FDS High Dividend Yld | FMV | 6,488,100 | 6,488,100 |
| Doubleline Core Fixed Income | FMV | 1,750,096 | 1,750,096 |
| Vanguard Admiral S&P 500 | FMV | 3,217,180 | 3,217,180 |
| Goldman Sachs IB Fund Instl | FMV | 1,985,491 | 1,985,491 |
| T. Rowe Price LC Growth | FMV | 3,399,787 | 3,399,787 |
| Schwab Hedged Equity | FMV | 2,030,699 | 2,030,699 |
| Vanguard Market Nuetral HD | FMV | 2,019,985 | 2,019,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,294 | 0 | 0 | 1,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 23,192 |
| Description | Amount |
|---|---|
| Reconciling amount | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Awards | 1,151 | 1,151 | ||
| Bank Charges | 572 | 572 | ||
| Banquet | 30,648 | 30,648 | ||
| Computer supplies | 3,333 | 3,333 | ||
| Contractor's | 29,245 | 29,245 | ||
| Events | 400 | 400 | ||
| Gifts | 35,845 | 35,845 | ||
| Mileage reimbursement | 857 | 857 | ||
| Other Expenses | 24,673 | 24,673 | ||
| Other Office Supplies | 159 | 159 | ||
| Public relations | 405 | 405 | ||
| Speakers | 5,700 | 5,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred federal excise tax liabilities | 223,189 | 148,620 |
| Federal excise tax payable | 10,340 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 112,477 | 112,477 | 0 | 0 |
| Professional fees | 67,546 | 0 | 0 | 67,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax benefit | 17,441 |