| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUSSELL BRIER & CO, LLP | 10,639 | 10,639 | 0 | |
| WELCH & FORBES TAX PREP FEE | 2,500 | 2,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 AFLAC INC SENIOR NOTE DTD 02/10/12, 2.65% | 200,997 | 202,698 |
| 200,000 CINTAS CORP TERM NOTE DTD 05/23/11, 2.85% | 200,391 | 200,314 |
| 200,000 GOLDMAN SACHS GROUP INC NOTE DTD 02/07/11, 3.625% | 0 | 0 |
| 200,000 JPMORGAN CHASE TERM NOTE DTD 06/24/10, 3.4% | 0 | 0 |
| 200,000 MEDCO HEALTH SOLUTIONS INC NOTE DTD 09/10/10, 4.125% | 203,064 | 211,812 |
| 200,000 MURPHY OIL CORP SR NOTE DTD 11/30/12, 2.5% | 201,033 | 197,164 |
| 200,000 CVS CAREMARK CORP NOTE DTD 12/05/2013 2.25% | 200,804 | 204,580 |
| 200,000 KENNAMETAL INC SR NT DTD 11/07/2012 2.65% | 200,823 | 190,316 |
| 200,000 EBAY INC SR GLBL NT DTD 07/28/14, 2.875% | 198,088 | 203,708 |
| 200,000 WALGREEN CO SR NT DTD 09/13/12, 3.1% | 202,575 | 204,056 |
| 200,000 FISERV INC SR GLBL NT | 198,254 | 205,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,000 AFLAC INC | 129,960 | 275,880 |
| 2,500 APACHE CORP | 0 | 0 |
| 5,400 AUTOMATIC DATA PROCESSING INC | 186,030 | 477,576 |
| 2,700 BECTON DICKINSON & CO | 190,713 | 435,402 |
| 8,000 CARMAX INC | 70,465 | 423,600 |
| 3,000 CHEVERON CORP | 62,649 | 306,540 |
| 6,000 DANAHER CORP | 214,080 | 580,500 |
| 3,000 EXXON MOBILE CORP | 5,441 | 265,200 |
| 5,000 HOME DEPOT INC | 101,450 | 669,450 |
| 6,000 HOSPITALITY PROPERTIES TRUST | 200,184 | 153,540 |
| 2,000 IBM CORP | 257,008 | 291,880 |
| 8,578 IRON MOUNTAIN INC | 0 | 0 |
| 6,000 JOHNSON & JOHNSON | 324,360 | 672,480 |
| 4,000 LIFE TIME FITNESS INC | 0 | 0 |
| 3,800 MCDONALDS CORP | 264,980 | 480,662 |
| 7,000 MERCK & CO INC | 300,853 | 383,880 |
| 8,000 MICROSOFT CORP | 208,680 | 398,960 |
| 7,000 PEPSICO INC | 312,873 | 720,720 |
| 4,000 PRAXAIR INC | 250,850 | 469,840 |
| 7,000 PROCTER & GAMBLE CO | 11,884 | 560,840 |
| 7,200 QUALCOMM INC | 268,765 | 363,744 |
| 5,000 SCHLUMBERGER LTD | 155,521 | 401,700 |
| 4,000 STERICYCLE INC | 94,547 | 382,240 |
| 5,000 STRYKER CORP | 232,544 | 545,050 |
| 6,000 TERADATA CORP | 0 | 0 |
| 3,000 3M CO | 19,959 | 502,140 |
| 5,000 UNITED TECHNOLOGIES CORP | 102,419 | 521,850 |
| 10,000 VERIZON COMMUNICATIONS INC | 263,409 | 509,400 |
| 6,000 VISA INC CLASS A SHARES | 112,601 | 463,440 |
| 12,000 WELLS FARGO & CO | 301,432 | 599,760 |
| 5,400 CHECK POINT SOFTWARE TECHNOLOGIES LTD | 274,474 | 447,498 |
| 2,000 CVS HEALTH CORP | 164,480 | 201,000 |
| 3,600 CHURCH & DWIGHT CO | 243,136 | 333,720 |
| 465 GOOGLE INC | 0 | 0 |
| 600 METTLER TOLEDO INTERNATIONAL INC | 160,367 | 214,770 |
| 6,500 SUNCOR ENERGY INC | 0 | 0 |
| 6,000 TORONTO DOMINION BANK | 0 | 0 |
| 466 ALPHABET INC CAP STK | 251,144 | 322,943 |
| 3,000 CAPITAL ONE FINANCIAL CORP | 260,795 | 217,170 |
| 3,000 FISERV INC | 241,829 | 293,160 |
| 4,000 JPMORGAN CHASE & CO | 273,720 | 252,800 |
| 210 PRICELINE GRP INC | 248,824 | 282,169 |
| 850 ALLERGAN PLC | 253,623 | 184,076 |
| 2,000 CHUBB LIMITED | 232,719 | 235,720 |
| ROUNDING ADJUSTMENT | 2 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15,000 FIRST TRUST NORTH AMERN ENERGY INFRAS FD ETF | AT COST | 325,650 | 343,500 |
| 1,900 ISHARES IBOXX INVESTMENT GRADE CORPORATE BOND ETF | AT COST | 187,282 | 228,627 |
| 2,400 ISHARES 1-3 YEAR CREDIT BOND ETF | AT COST | 249,530 | 253,488 |
| 19,000 KAYNE ANDERSON MLP INVESTMENT CO | AT COST | 455,846 | 344,280 |
| 12,000 MORGAN STANLEY CAPITAL TRUST III CAPITAL SECURITIES 6.25% | AT COST | 300,583 | 309,000 |
| 2,500 VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 189,119 | 215,850 |
| 5,000 VANGUARD EMERGING MARKETS STOCK | AT COST | 0 | 0 |
| 14,000 MANNING & NAPIER | AT COST | 317,513 | 294,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT COSTS | 1,402 | 0 | 1,402 | |
| POSTAGE | 232 | 0 | 232 | |
| SUPPLIES | 823 | 0 | 823 | |
| TELEPHONE & TELECOMMUNICATIONS | 4,340 | 0 | 4,340 | |
| MA FILING FEES | 125 | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 98,432 | 98,432 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,675 | 1,675 | 0 | |
| FEDERAL INCOME TAX | 38,000 | 0 | 0 |