| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT PORTFOLIO | AT COST | 1,726,542 | 1,688,067 |
| CPG CARLYLE EQUITY OPP FUND K-1 | AT COST | 201,542 | 230,103 |
| CPG GLOBAL DISTRESSED FUND LLC | AT COST | 199,970 | 171,416 |
| AXA EQUITABLE LIFE INS CO | AT COST | 550,000 | 693,142 |
| RIDGEWOOD ENERGY BLUEWATER | AT COST | 117,703 | 117,703 |
| NATIONWIDE LIFE INSURANCE | AT COST | 995,000 | 1,025,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 0 | |
| BANK FEES | 917 | 917 | 0 | |
| NONDEDUCTIBLE EXPENSES - K-1 | 634 | 0 | 0 | |
| CPG GLOBAL DISTRESSED FUND LLC | 4,985 | 4,985 | 0 | |
| RIDGEWOOD ENERGY BLUEWATER OIL | 16,176 | 16,176 | 0 | |
| CPG CARLYLE EQUITY OPP FUND K-1 | 6,133 | 6,133 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RIDGEWOOD ENERGY K-1 | -6,100 | -6,100 | |
| CPG CARLYLE K-1 | -847 | -847 | |
| TAX REFUNDS | 173 | 173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STERLING FOUNDATION MANAGEMENT, LLC | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 10,000 | 0 | 10,000 |