| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEISERMAZARS LLP | 11,811 | 5,906 | 5,905 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 SHS GOLDMAN SACHS GROUP INC | 50,388 | 50,388 |
| 25,000 SHS WELLS FARGO CO | 25,468 | 25,468 |
| 25,000 SHS BB T CORPORATION | 25,116 | 25,116 |
| 25,000 SHS JPMORGAN CHASE CO | 25,212 | 25,212 |
| 25,000 SHS BANK OF NEW YORK MELLON | 24,961 | 24,961 |
| 25,000 SHS JPMORGAN CHASE CO | 24,920 | 24,920 |
| 25,000 SHS BAXTER INTERNATIONAL INC | 25,021 | 25,021 |
| 25,000 SHS BRANCH BANKING TRUST | 25,314 | 25,314 |
| 25,000 SHS JPMORGAN CHASE CO | 25,232 | 25,232 |
| 25,000 SHS TOYOTA MOTOR CREDIT CORP | 25,198 | 25,198 |
| 25,000 SHS WESTPAC BANKING CORP | 25,258 | 25,258 |
| 25,000 SHS TOTAL CAPITAL CANADA LTD | 25,074 | 25,074 |
| 25,000 SHS BANK OF NAVA SCOTIA | 24,924 | 24,924 |
| 2,444.482 SHS TEMPLETON GLOBAL BOND-ADV | 28,649 | 28,649 |
| 886 SHS VANGUARD TOT INTL BOND IND-ADM #0511 | 18,792 | 18,792 |
| 74 SHS ISHARES TIPS BOND ETF | 8,211 | 8,211 |
| 578 SHS ISHARES US PREFERRED STOCK EFT | 22,692 | 22,692 |
| 5143.603 SHS CAVANAL HILL SH TM INC-INST FD#0047 | 49,327 | 49,327 |
| 25000 SHS APPLE INC | 24,759 | 24,759 |
| 25000 SHS STATOIL ASA | 25,716 | 25,716 |
| 25000 SHS PEPSICO INC | 25,777 | 25,777 |
| 3122 SHS FEDERATED HI YLD BD-INST #0900 | 30,003 | 30,003 |
| 4410.788 SHS LM WESTERN ASSET TOT RET UN #1555 | 45,299 | 45,299 |
| 4258.931 SHS MET WEST TOT RET BD #0512 | 46,082 | 46,082 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 120 SHS ISHARES CORE S&P MIDCAP ETF | 18,315 | 18,315 |
| 135 SHS ISHARES S&P MIDCAP ETF | 19,818 | 19,818 |
| 1281.709 SHS DFA LARGE CAP VAL PORTF #5035 | 42,643 | 42,643 |
| 536.629 SHS DODGE & COX INTL STK FD#1048 | 21,406 | 21,406 |
| 199.641 SHS DODGE & COX STK FD#0145 | 34,945 | 34,945 |
| 435.587 SHS FIDELITY CONTRAFUND INC | 45,323 | 45,323 |
| 335 SHS HARBOR INTERNATIONAL-INST | 22,000 | 22,000 |
| 907.592 SHS JOHN HANCOCK DISC VAL M/C-IS FD#3633 | 18,760 | 18,760 |
| 588 MFS INT'L NEW DISCOVERY-1 | 17,087 | 17,087 |
| 680.649 SHS OPEENHEIMER DEV MKTS FD | 21,481 | 21,481 |
| 254.776 SHS T ROWE PRICE NEW HORIZONS | 11,768 | 11,768 |
| 201 SHS VANGUARD SM CAP INDX-INST | 10,991 | 10,991 |
| 501 SHS VANGUARD SM CP VAL INDX-INST | 12,425 | 12,425 |
| 1298.324 JPM L/C GRWTH-SEL #3118 | 48,207 | 48,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,001.176 UNITS CALAMOS MKT NEUT INC-I | AT COST | 12,955 | 12,955 |
| 629 UNITS DIAMOND HILL LONG/SHORT-1 | AT COST | 15,234 | 15,234 |
| 576.398 UNITS IVY ASSET STRATEGY-I #0473 | AT COST | 14,231 | 14,231 |
| 759.483 UNITS MERGER FD | AT COST | 11,802 | 11,802 |
| 2,463 UNITS PIMCO ALL ASSET-INST | AT COST | 26,477 | 26,477 |
| 758.833 UNITS PIMCO RR STRAT-INST | AT COST | 5,471 | 5,471 |
| 3,211.959 UNITS SALIENT RISK PARITY-1 FD | AT COST | 27,848 | 27,848 |
| 562.349 UNITS NEUBERGER BERMAN R/E-INST | AT COST | 8,289 | 8,289 |
| 1645.802 SHS SALIENT MLP ENERGY INFRASTRUCTURE I | AT COST | 15,405 | 15,405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 15,000 | 15,000 | 15,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,502 | 7,502 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO USDG | 0 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 350 | 0 | 0 |