| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,971 | 0 | 0 | 11,971 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Fixtures | 2008-01-01 | 35,500 | 33,124 | M | 7 | 1,583 | 0 | 0 | |
| School Van | 2015-08-01 | 24,489 | 0 | SL | 5 | 2,449 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture Fixtures Equipment | 65,407 | 37,156 | 28,251 | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,454 | 0 | 0 | 1,454 |
| Auto & Transportation | 14,541 | 0 | 0 | 14,541 |
| Bank & Credit Card Fees | 14,996 | 0 | 0 | 14,996 |
| Insurance | 31,953 | 0 | 0 | 31,953 |
| Janitorial Supplies | 12,471 | 0 | 0 | 12,471 |
| Legal Fees | 14,109 | 0 | 0 | 14,109 |
| Postage | 446 | 0 | 0 | 446 |
| Telephone | 2,250 | 0 | 0 | 2,251 |
| Uniforms | 5,601 | 0 | 0 | 5,601 |
| WebCam | 4,358 | 0 | 0 | 4,358 |
| Repairs and Maintenance | 12,386 | 0 | 0 | 12,386 |
| Office Expenses and supplies | 44,797 | 0 | 0 | 44,797 |
| Kids Meals Activities etc | 143,235 | 0 | 0 | 143,235 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Revenue | 1,331,389 | 0 | 1,331,389 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Short Term Loans | 70,647 | 13,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BACK PAYROLL TAXES | 21,000 | 0 | 0 | 21,000 |
| Payroll Taxes | 106,353 | 0 | 0 | 53,459 |
| State Taxes | 3,287 | 0 | 0 | 0 |