| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAGHAT & LAURITO-BAGHAT ACCOUNTING | 13,833 | 2,767 | 11,066 | |
| JOHNSON, MACKOWIAK & ASSOC AUDIT/TAX | 4,400 | 440 | 3,960 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MUTUAL FUNDS | Purchased | 511,232 | 390,714 | 120,518 | ||||||
| VAN | 2005-08 | Purchased | 2015-07 | NA | 3,000 | 18,793 | Cost | 3,000 | 18,793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GROWERS CO-OP GRAPE JUICE CERTIFICATES | 285 | 285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRAUTIGAM & BRAUTIGAM DEBT COLLECTION | 245 | 245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD | 75,147 | 75,147 | ||
| INSURANCE | 161,049 | 1,610 | 159,439 | |
| SUPPLIES | 37,549 | 37,549 | ||
| ADVERTISING | 22,051 | 22,051 | ||
| TELEPHONE/INTERNET/CABLE | 10,405 | 10,405 | ||
| INVESTMENT MANAGEMENT FEES | 10,050 | 10,050 | ||
| MISCELLANEOUS | 12,085 | 12,085 | ||
| OFFICE EXPENSES, SUPPLIES & POSTAGE | 7,950 | 7,950 | ||
| VEHICLE LEASE EXP | 3,133 | 3,133 | ||
| BAD DEBT EXP | 9,581 | 9,581 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 1,202,300 | 1,202,300 | |
| OTHER REVENUE | 5,364 | 5,364 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | -251,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT FUNDS | 3,544 | 4,124 |
| RESIDENT SECURITY DEPOSITS | 13,251 | |
| PREPAID RENT | 15,001 | 74 |
| RESIDENT FUNDS | 3,544 | 4,124 |
| RESIDENT SECURITY DEPOSITS | 13,251 | |
| PREPAID RENT | 15,001 | 74 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT FUNDS | 3,544 | 4,124 |
| RESIDENT SECURITY DEPOSITS | 13,251 | |
| PREPAID RENT | 15,001 | 74 |
| RESIDENT FUNDS | 3,544 | 4,124 |
| RESIDENT SECURITY DEPOSITS | 13,251 | |
| PREPAID RENT | 15,001 | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAGHAT & LAURITO-BAGHAT PAYROLL SERVICE | 3,974 | 3,974 | ||
| SUANNA VOLMAR REFERRAL SERVICE | 2,075 | 2,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 78,163 | 3,128 | 75,035 | |
| FILING FEES | 250 | 250 | ||
| EXCISE TAX | 2,604 | 2,604 |