| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,476 | 443 | 590 | 443 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2007-11-05 | 2,000 | 2,000 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| T. ROWE PRICE GNMA | PURCHASE | 2015-08 | 45,000 | 44,068 | 932 | |||||
| T. ROWE PRICE GNMA | PURCHASE | 2015-11 | 45,000 | 44,309 | 691 | |||||
| T. ROWE PRICE GNMA | PURCHASE | 2016-02 | 45,000 | 44,082 | 918 | |||||
| T. ROWE PRICE GNMA | PURCHASE | 2016-05 | 45,000 | 44,182 | 818 | |||||
| T. ROWE PRICE EQUITY INCOME | PURCHASE | 2016-05 | 25,000 | 22,427 | 2,573 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ORBITAL ATK INC. | 13,191 | 9,438 |
| BOEING CO | 71,267 | 96,504 |
| CENTERPOINT ENERGY | 18,231 | 24,667 |
| EXXON | 86,014 | 93,264 |
| MDU RES GRP | 44,474 | 40,903 |
| NRG ENERGY INC | 15,256 | 1,087 |
| TARGET | 168,385 | 200,720 |
| MUTUAL FUNDS GNMA | 711,077 | 728,000 |
| MUTUAL FUNDS - EQUITY INCOME | 87,743 | 97,605 |
| PFIZER | 5,614 | 36,901 |
| MUTUAL FUNDS - MID-CAP VALUE | 81,805 | 97,902 |
| MUTUAL FUNDS - SMALL-CAP VALUE | 84,577 | 97,309 |
| VISTA OUTDOOR INC. | 10,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OREGON DEPOSIT | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 11 | 11 | ||
| OFFICE SUPPLIES | 248 | 88 | 43 | 117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 810 | 259 | 292 | 259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 10 | 10 | ||
| INVESTMENT INCOME TAX | 372 | 372 |