| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOYOTA MOTOR CREDIT CORP | 25,508 | 25,508 |
| EXXON MOBIL CORP | 25,380 | 25,380 |
| 3M CO | 24,389 | 24,389 |
| CVS HEALTH CORP | 25,614 | 25,614 |
| JOHNSON & JOHNSON | 26,662 | 26,662 |
| MICROSOFT | 26,790 | 26,790 |
| WALMART | 26,991 | 26,991 |
| SAN DIEGO GAS & ELECTRIC | 26,472 | 26,472 |
| WELLPOINT INC | 26,493 | 26,493 |
| TOYOTA MOTOR CREDIT CORP | 26,911 | 26,911 |
| COLGATE PAMOLIVE | 25,854 | 25,854 |
| BERKSHIRE HATHAWAY | 26,250 | 26,250 |
| MERCK & CO INC | 25,529 | 25,529 |
| CHEVRON | 25,111 | 25,111 |
| PROCTER & GAMBLE CO | 26,896 | 26,896 |
| COCA COLA CO | 26,980 | 26,980 |
| GOOGLE INC | 43,327 | 43,327 |
| WALMART | 27,080 | 27,080 |
| APPLE | 26,699 | 26,699 |
| PFIZER | 27,056 | 27,056 |
| CME GROUP INC | 20,358 | 20,358 |
| INTEL CORP | 27,493 | 27,493 |
| GENERAL ELEC CAP CORP MEDIUM TERM | 26,591 | 26,591 |
| CHEVRON CORP | 50,029 | 50,029 |
| WALMART | 51,316 | 51,316 |
| UNITEDHEALTH GROUP | 53,038 | 53,038 |
| STATE STREET CORP | 54,422 | 54,422 |
| AFLAC INC | 52,945 | 52,945 |
| DOVER CORP | 52,157 | 52,157 |
| EXXON MOBIL CORP | 51,785 | 51,785 |
| GENERAL ELEC CAP CORP | 56,703 | 56,703 |
| IBM CORP | 65,393 | 65,393 |
| BARCLAYS BK PLC 5% 4/21/20 | 26,684 | 26,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCHER DANIELS MIDLAND CO | 26,554 | 26,554 |
| COSTCO | 34,070 | 34,070 |
| KIMBERLY CLARK | 32,549 | 32,549 |
| KROGER COMPANY COMMON | 38,221 | 38,221 |
| PEPSICO INC | 30,888 | 30,888 |
| CONOCOPHILLIPS | 24,851 | 24,851 |
| EXXON MOBILE CORP | 37,570 | 37,570 |
| PHILLIPS 66 | 36,293 | 36,293 |
| SPECTRA ENERGY CORP | 26,110 | 26,110 |
| AFLAC INC | 23,795 | 23,795 |
| T ROWE PRICE GROUP INC | 32,751 | 32,751 |
| PUBLIC STORAGE INC | 42,842 | 42,842 |
| THE TRAVELERS COMPANIES INC | 32,421 | 32,421 |
| WELLS FARGO & CO NEW | 43,483 | 43,483 |
| ABBOTT LABS | 25,480 | 25,480 |
| AETNA INC NEW | 42,663 | 42,663 |
| BRISTOL MYERS SQUIBB CO | 40,060 | 40,060 |
| JOHNSON & JOHNSON | 35,866 | 35,866 |
| STRYKER CORP | 50,145 | 50,145 |
| UNITED HEALTH GROUP INC | 42,138 | 42,138 |
| GENERAL DYNAMICS CORPORATION | 35,130 | 35,130 |
| GENERAL ELECTRIC CO | 25,061 | 25,061 |
| ILLINOIS TOOK WKS INC | 37,105 | 37,105 |
| 3M CO | 41,008 | 41,008 |
| WABTEC CORP | 26,952 | 26,952 |
| ALPHABET INC | 24,255 | 24,255 |
| ALPHABET INC A USD | 10,618 | 10,618 |
| APPLE INC | 32,809 | 32,809 |
| AUTOMATIC DATA PROCESSING IN | 36,703 | 36,703 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP | 25,099 | 25,099 |
| CORNING INC | 32,579 | 32,579 |
| MICROSOFT CORP | 30,919 | 30,919 |
| MICROCHIP TECHNOLOGY INC | 39,844 | 39,844 |
| ORACLE CORP | 32,287 | 32,287 |
| QUALCOMM INC | 21,218 | 21,218 |
| DU PONT E I DE NEMOURS & CO | 31,637 | 31,637 |
| AT&T | 15,528 | 15,528 |
| VERIZON COMM | 15,537 | 15,537 |
| DOMINION RES INC VA NEW | 28,588 | 28,588 |
| COMCAST CORP CL A | 34,633 | 34,633 |
| DISNEY WALT CO | 31,494 | 31,494 |
| LOWES COS INC | 31,168 | 31,168 |
| MCDONALDS CORP | 37,947 | 37,947 |
| NIKE INC | 41,847 | 41,847 |
| TJX CO INC | 54,970 | 54,970 |
| AGMEN | 15,513 | 15,513 |
| APPLE INC | 28,872 | 28,872 |
| AT&T INC | 14,868 | 14,868 |
| BAKER HUGHES INC | 19,344 | 19,344 |
| BALL CORP | 41,329 | 41,329 |
| BLACKROCK INCL CL A | 16,748 | 16,748 |
| BOEING CO | 28,578 | 28,578 |
| BRINKER INTERNATIONAL INCORPORATED | 15,239 | 15,239 |
| CAPITAL ONE FINL CORP | 26,495 | 26,495 |
| CARDINAL HEALTH | 28,481 | 28,481 |
| CHURCH &DWIGHT INC | 15,388 | 15,388 |
| CINTAS CORP | 21,368 | 21,368 |
| CISCO SYSTEMS INC | 27,243 | 27,243 |
| CLOROX CO | 29,805 | 29,805 |
| COACH INC | 11,759 | 11,759 |
| CONOCOPHILLIPS | 24,755 | 24,755 |
| DR HORTON INC | 22,785 | 22,785 |
| DOMINION RESOURCES INC | 12,793 | 12,793 |
| DR PEPPER SNAPPLE GROUP INCORPORATED | 24,637 | 24,637 |
| EAST WEST BANCORP INCORPORATED | 23,844 | 23,844 |
| EQUIFAX INC | 39,202 | 39,202 |
| EXPRESS SCRIPTS HLDG | 23,815 | 23,815 |
| EXXON MOBILE CORP | 40,310 | 40,310 |
| GENERAL DYNAMICS CORPORATION | 29,650 | 29,650 |
| GILEAD SCIENCES INC | 19,318 | 19,318 |
| HUNTINGTON INGALLS INDS INC | 33,442 | 33,442 |
| INTEL CORP | 26,586 | 26,586 |
| INTERNATIONAL BUSINESS MACHINES CORP | 25,977 | 25,977 |
| JOHNSON & JOHNSON | 26,115 | 26,115 |
| KROGER COMPANY COMMON | 23,464 | 23,464 |
| LAMAR ADVERTISING CO CLASS A | 22,458 | 22,458 |
| LOCKHEED MARTIN CORP | 26,724 | 26,724 |
| LOWES COS INC | 20,373 | 20,373 |
| MACYS INC | 12,233 | 12,233 |
| MARATHON OIL CORP | 15,090 | 15,090 |
| MARATHON PETROLEUM CORPORATION | 26,731 | 26,731 |
| MARRIOTT INTL INC A | 28,246 | 28,246 |
| MARSH & MCLENNAN COS INC | 25,071 | 25,071 |
| MASCO CORP | 15,816 | 15,816 |
| MURPHY OIL CORP | 22,123 | 22,123 |
| PEPSICO INC | 14,929 | 14,929 |
| PFIZER INC | 15,635 | 15,635 |
| REINSURANCE GROUP OF AMERICA | 30,947 | 30,947 |
| ROCKWELL AUTOMATION INC | 26,552 | 26,552 |
| SEALED AIR CORPORATION | 15,439 | 15,439 |
| SOUTHERN COMPANY | 14,830 | 14,830 |
| TOLL BROTHERS INCORPORATED | 12,886 | 12,886 |
| UNITED PARCEL SERVICE | 31,206 | 31,206 |
| UNITEDHEALTH GROUP INC | 26,994 | 26,994 |
| VALERO ENERGY CORP NEW | 10,008 | 10,008 |
| VERIZON COMM | 14,110 | 14,110 |
| WYNDHAM WORLDWIDE CORP | 15,538 | 15,538 |
| ISHARES CORE S&P SMALL- CAP ETF | 37,366 | 37,366 |
| ISHARES S&P SMALL CAP 600/VALUE | 31,016 | 31,016 |
| ISHARES S&P SMALLCAP 600/GRO IND FD | 32,388 | 32,388 |
| SPDR CONSUMER STAPLES SECTOR | 27,981 | 27,981 |
| SPDR ENERGY SECTOR | 65,340 | 65,340 |
| SPDR FINANCIAL SECTOR | 39,161 | 39,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED PRIME #853 P | FMV | 100,756 | 100,756 |
| FEDERATED PRIME #853 I | FMV | 10,802 | 10,802 |
| GOVERNMENT II MONEY MARKET FUND 033 | FMV | 185,921 | 185,921 |
| CASH | FMV | 270 | 270 |
| FEDERATED TOTAL RETURN #328 | FMV | 449,885 | 449,885 |
| VANGUARD ADMIRAL GNMA #536 | FMV | 150,927 | 150,927 |
| VANGUARD ADMIRAL GNMA #536 | FMV | 239,344 | 239,344 |
| BLACKROCK INFL PROTECTED BOND FD #360 CL I | FMV | 54,703 | 54,703 |
| INTER-TERM CORP BND LX AD | FMV | 311,443 | 311,443 |
| VANGUARD TOTAL STOCK MARKET ETF | FMV | 422,040 | 422,040 |
| VANGUARD TOTAL STOCK MARKET INDEX #585 ADMIRAL | FMV | 269,238 | 269,238 |
| VANGUARD TOTAL STOCK MKT IDX ADM | FMV | 262,306 | 262,306 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX | FMV | 84,740 | 84,740 |
| ISHARES S&P MIDCAP 400 VALUE IDX FD | FMV | 81,114 | 81,114 |
| SPDR - HEALTHCARE SECTOR | FMV | 50,389 | 50,389 |
| SPDR MATERIALS SECTOR | FMV | 13,518 | 13,518 |
| SPDR TECHNOLOGY SECTOR | FMV | 49,840 | 49,840 |
| VANGUARD MID CAP ETF | FMV | 130,390 | 130,390 |
| VANGUARD SMALL CAP ETF | FMV | 144,094 | 144,094 |
| VANGUARD TOTAL INTL STOCK LX ADMIRAL | FMV | 353,712 | 353,712 |
| ARECELOMITTAL SA LUXEMBURG ADR | FMV | 7,950 | 7,950 |
| ISHARES INC MSCI FRANCE INDEX FD | FMV | 36,284 | 36,284 |
| ISHARES MSCI AUSTRALIA INDEX FD | FMV | 37,189 | 37,189 |
| ISHARES EMERGING MKTS INDEX FD | FMV | 43,813 | 43,813 |
| ISHARES MSCI GERMANY INDEX | FMV | 42,702 | 42,702 |
| ISHARES MSCI HONG KONG INDEX FUND | FMV | 21,105 | 21,105 |
| ISHARES MSCI ITALY CAPPED INDEX FUND | FMV | 7,855 | 7,855 |
| ISHARES MSCI JAPAN INDEX FUND | FMV | 35,596 | 35,596 |
| ISHARES MSCI NETHERLANDS INV MKT IND | FMV | 8,627 | 8,627 |
| ISHARES MSCI SOUTH AFRICA IDX | FMV | 13,647 | 13,647 |
| ISHARES MSCI SPAIN CAPPED INDEX FUND | FMV | 7,960 | 7,960 |
| ISHARES MSCI SWEDEN INDEX FUND | FMV | 11,820 | 11,820 |
| ISHARES MSCI SWITZERLAND CPD IDX FD | FMV | 14,723 | 14,723 |
| ISHARES MSCI UNITED KINGDOM INDEX | FMV | 37,122 | 37,122 |
| SPDR S&P CHINA ETF | FMV | 22,072 | 22,072 |
| VANGUARD FTSE ALL WORLD | FMV | 78,307 | 78,307 |
| VANGUARD TOTAL WORLD STOCK MARKET ETF | FMV | 85,948 | 85,948 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX 569 ADM | FMV | 26,168 | 26,168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & IMPROVEMENTS | 4,344,418 | 418,064 | 3,926,354 | 3,926,354 |
| BUILDINGS & IMPROVEMENTS | 53,125,740 | 23,285,986 | 29,839,754 | 29,839,754 |
| FURNISHINGS & EQUIPMENT | 6,642,570 | 4,571,072 | 2,071,498 | 2,071,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN ORIGINATION FEES, LESS ACCUMULATED AMORTIZATION | 247,673 | 26,114 | 26,114 |
| TRUST FUNDS HELD BY OTHERS | 7,498,916 | 7,220,130 | 7,220,130 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION OF INVESTMENTS - BOOK PURPOSES | 348,113 |
| CHANGE IN TRUST FUNDS HELD BY OTHERS | 278,786 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING & ASSISTED LIVING | 3,403,050 | 0 | 2,500,167 | 902,883 |
| CARE MANAGEMENT | 1,323,986 | 0 | 1,182,160 | 141,826 |
| RESIDENT ACTIVITIES | 213,078 | 0 | 190,253 | 22,825 |
| DIETARY | 1,090,354 | 0 | 973,555 | 116,799 |
| BEAUTY SHOP | 54,937 | 0 | 49,052 | 5,885 |
| HOUSEKEEPING | 320,466 | 0 | 286,138 | 34,328 |
| MAINTENANCE | 1,468,202 | 0 | 1,310,927 | 157,275 |
| GROUNDS | 551,799 | 0 | 492,690 | 59,109 |
| ADMINISTRATION | 361,512 | 0 | 361,512 | 0 |
| MUNICIPAL PAYMENTS | 347,094 | 0 | 0 | 347,094 |
| NURSING FACILITY QUALITY ASSESSMENT | 79,512 | 0 | 0 | 79,512 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTRANCE FEES | 2,812,153 | 2,812,153 | |
| PERIODIC RESIDENT INCOME | 7,381,870 | 7,381,870 | |
| AUXILIARY INCOME | 199,151 | 199,151 |
| Description | Amount |
|---|---|
| CHANGE IN BOND SWAP FAIR VALUE | 58,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON ENTRANCE FEES | 322,052 | 182,874 |
| ANNUITIES PAYABLE | 145,598 | 127,257 |
| INTEREST RATE SWAP CONTRACT | 58,697 | 0 |
| NURSING FACILITY QUALITY ASSESSMENT PAYABLE | 153,698 | 66,825 |
| DEFERRED COMPENSATION | 4,550 | 0 |
| LINE OF CREDIT | 0 | 14,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,406 | 0 | 1,406 | 0 |