| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,450 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2010-12-20 | 691,600 | 113,171 | SL | 27.500000000000 | 25,149 | 25,149 | ||
| IMPROVEMENTS | 2012-02-12 | 26,184 | 3,253 | SL | 27.500000000000 | 952 | 952 | ||
| IMPROVEMENTS | 2012-07-03 | 16,164 | 1,764 | SL | 27.500000000000 | 588 | 588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4111 SHS-INDEPENDENCE HOLDING CORP | 41,112 | 41,112 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO | 691,600 | 138,320 | 553,280 | |
| IMPROVEMENTS | 26,184 | 4,205 | 21,979 | |
| IMPROVEMENTS | 16,164 | 2,352 | 13,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WATERVILLE VALLEY JOLDINGS LLC | AT COST | 610,601 | 610,601 |
| VALUATION METRICS | AT COST | 200,000 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE | 500,000 | 500,000 | 500,000 |
| SECURITY DEPOSIT | 762 | 762 | 762 |
| NOTE RECEIVABLE | 50,000 | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| LOSS FROM WATERVILLE VALLEY K-1 | 131,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 2,080 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 6,336 | 0 | 0 | |
| UTILITIES EXPENSE | 1,345 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 8,940 | 0 | 0 |