| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,181 | 9,090 | 0 | 9,091 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCES-REPLACE PICKETS | 2007-09-15 | 11,118 | 4,355 | SL | 20.0000 | 556 | |||
| 2 PRINTERS | 2009-05-13 | 492 | 432 | SL | 7.0000 | 60 | |||
| 2 COMPUTERS | 2011-08-17 | 1,756 | 1,346 | SL | 5.0000 | 351 | |||
| MCMILLAN MEMORIAL LIBRARY | 2011-10-01 | 2,191,576 | 219,488 | SL | 30.0000 | 73,053 | |||
| 5 TON AIR CONDITIONER | 2012-07-02 | 3,477 | 1,392 | SL | 10.0000 | 348 | |||
| BROTHER ML 100 TYPEWRITER | 2014-01-21 | 110 | 31 | SL | 5.0000 | 22 | |||
| FENCES-OFFICE | 2014-09-19 | 5,345 | 401 | SL | 10.0000 | 535 | |||
| FENCES - OFFICE | 2014-10-29 | 5,740 | 383 | SL | 10.0000 | 574 | |||
| ROOF - MAIN HOUSE/OFFICE | 2014-09-04 | 19,239 | 1,069 | SL | 15.0000 | 1,283 | |||
| 3D SECURITY ALARM | 2015-07-01 | 5,300 | SL | 10.0000 | 530 | ||||
| FOUNDATION REPAIR | 2015-12-14 | 6,050 | SL | 30.0000 | 118 | ||||
| REPAIR CEILING & WALLS | 2016-05-11 | 16,550 | SL | 30.0000 | 92 | ||||
| REPAIR TO ROOF | 2016-04-02 | 192 | SL | 15.0000 | 3 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 575,578 | 569,371 | 6,207 | 530,892 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 216,652 | 216,652 | 4,002,000 | |
| Miscellaneous | 2,349,630 | 395,314 | 1,954,316 | 1,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 8,750 | 0 | 26,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOLD COIN COLLECTION (CASH) | 518 | 518 | 518 |
| LEASEHOLD OIL & GAS INTEREST | 4,951 | 4,951 | 41,418 |
| NON-PRODUCING ROYALTIES | 37 | 37 | 37 |
| REMAINDER INTEREST IN PROPERTY | 4,011 | 4,011 | 4,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 689 | 345 | 344 | |
| INSURANCE | 22,177 | 11,005 | 11,172 | |
| LEASE OPERATING EXPENSES | 4,189 | |||
| OFFICE EXPENSE | 4,899 | 2,450 | 2,449 | |
| REPAIR & MAINTENANCE | 54,782 | 27,391 | 27,391 | |
| TELEPHONE & UTILITIES | 9,026 | 4,513 | 4,513 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 174,895 | 174,895 | |
| OIL & GAS WORKING INT. | 13,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 97,469 | 97,469 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 31,569 | 31,569 | ||
| FEDERAL EXCISE & UBIT TAXES | 25,890 | |||
| PAYROLL TAXES | 7,827 | 1,565 | 6,262 |