| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,600 | 704 | 896 | |
| ADMINISTRATIVE EXPENSE | 22,255 | 9,792 | 12,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHOWAY HOLDING CO | 119,036 | 197,400 |
| BLACKROCK STRATEGIC INCOME FUND | 0 | 0 |
| DAVIS NY VENTURE FUND | 500,000 | 549,929 |
| DB PRIVATE EQTV GLB. SELECT FND 3 | 1 | 0 |
| DODGE & COX STOCK FUND | 225,000 | 444,457 |
| DUKE ENERGY | 53,998 | 388,790 |
| FIRST EAGLE OVERSEAS FUND | 711,000 | 882,619 |
| IVA WORLDWIDE FUND | 871,000 | 868,860 |
| JANUS FLEXIBLE BOND FUND | 750,000 | 747,298 |
| MARSHALL WACE EUREKA FUND PLC | 500,000 | 496,978 |
| PLUM CREEK TIMBER | 13,681 | 637,014 |
| POWERSHARES EXCHANGE | 1,438,219 | 1,568,497 |
| REYNOLDS RJ TOB. HOLDINGS | 41,546 | 143,619 |
| SCHAFFER CULLEN INVESTMENT FUND | 1,212,628 | 1,429,633 |
| SPECTRA ENERGY | 32,392 | 162,744 |
| TITAN GLOBAL EQUIT OFFSHORE FUND | 250,000 | 324,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AZALEA CAPITAL PARTNERS | AT COST | 144,889 | 144,890 |
| ISHARES TR MSCI EAFE ETF | AT COST | 3,548,571 | 3,513,864 |
| ISHARES TRMSCI ACWI ETF | AT COST | 442,981 | 438,689 |
| ISHARES TR 1-3 YR CR BD ETF | AT COST | 2,212,315 | 2,210,721 |
| MED PROPERTIES PARTNERSHIP INVESTMENT | AT COST | 15,170 | 26,757 |
| MED PROPERTIES PARTNERSHIP INVESTMENT II | AT COST | 132,404 | 164,907 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX REFUND RECEIVABLE | 35 | 0 | 0 |
| MIDLAND OIL RIGHTS | 1 | 1 | 1 |
| FOREIGN TAX WITHHELD | 479 | 0 | 0 |
| GRANT MANAGEMENT SOFTWARE | 2,208 | 2,500 | 2,500 |
| FEDERAL EXCISE TAX PREPAYMENT | 40,210 | 40,210 | |
| FEDERAL INCOME TAX PREPAYMENT | 3,800 | 3,800 | |
| ACCUMULATED AMORTIZATION | -792 | -792 |
| Description | Amount |
|---|---|
| ACCRUAL ADJUSTMENT TO FINANCIAL STATEMENTS | 28,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 25,099 | 25,099 | 0 | |
| REAL ESTATE LOSS - PARTNERSHIP | 37,369 | 37,369 | 0 | |
| INVESTMENT INTEREST EXPENSE | 39 | 39 | 0 | |
| WEB HOSTING FEE | 452 | 0 | 452 | |
| POSTAGE | 223 | 0 | 223 | |
| OFFICE SUPPLIES | 180 | 60 | 120 | |
| BANK SERVICE CHARGE | 314 | 0 | 314 | |
| SUBSCRIPTION - GRANT MANAGEMENT | 6,259 | 0 | 6,259 | |
| OTHER DEDUCTIONS | 2,369 | 2,369 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIONEER NATURAL RESRC PROPERTY ROYALTIES | 116 | 116 | 116 |
| PARTNERSHIP INCOME | 3,345 | 3,345 | 3,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAX LIABILITY | 8,130 | 12,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 30,496 | 30,496 | 0 | |
| INVESTMENT FEES | 40,903 | 40,903 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,600 | 0 | 0 | |
| ORDINARY INCOME TAX | 4,000 | 0 | 0 | |
| STATE TAX EXPENSE | 11 | 0 | 0 | |
| TEXAS PROPERTY TAXES | 11 | 11 | 0 | |
| FOREIGN TAX | 1,155 | 1,155 | 0 |