| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 129,768 | 129,768 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & LAND IMPROVEMENTS | 44,734 | 44,734 | 44,734 | |
| BUILDINGS | 901,346 | 458,015 | 443,331 | 443,331 |
| FURNITURE & EQUIPMENT | 92,588 | 80,467 | 12,121 | 12,121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 719,654 | 719,654 |
| UNIT TRUSTS | FMV | 425,782 | 425,782 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 35,966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| INVESTMENT DEPRECIATION | 36,540 | 36,540 | 36,540 | |
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 1,011 | 910 | ||
| LIABILITY INSURANCE | 990 | 891 | ||
| ADVERTISING/MARKETING | 500 | 450 | ||
| MISCELLANEOUS | 894 | 805 | ||
| OFFICE SUPPLIES | 4,938 | 4,444 | ||
| TELEPHONE | 5,393 | 4,854 | ||
| TRAVEL | 8,778 | 7,900 | ||
| BUSINESS MEALS | 3,807 | 3,426 | ||
| POSTAGE | 742 | 668 | ||
| WEBSITE WORK | 9,690 | 9,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH DEFICIT | 1,830 | |
| LINE OF CREDIT | 18,076 | 8,058 |
| CREDIT CARDS - U.S. BANK | 1,545 | 85 |
| STATE UNEMPLOYMENT TAXES | 19 | 9 |
| ACCRUED FEDERAL EXCISE TAXES | 818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 48,477 | 9,695 | 9,695 | 33,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,720 |