| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT OF FINANCIAL STATEMENTS AND PREPARATION OF FORM 990-PF | 9,809 | 9,809 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINET | 1976-03-15 | 624 | 624 | SL | 10.000000000000 | 0 | 0 | ||
| FILE CABINET | 1978-07-15 | 134 | 134 | SL | 10.000000000000 | 0 | 0 | ||
| IBM TYPEWRITER | 1980-05-15 | 460 | 460 | SL | 5.000000000000 | 0 | 0 | ||
| DESK | 1992-02-24 | 495 | 495 | SL | 10.000000000000 | 0 | 0 | ||
| CREDENIZA | 1992-02-24 | 335 | 335 | SL | 10.000000000000 | 0 | 0 | ||
| CHAIR, SEC | 1992-02-24 | 130 | 130 | SL | 10.000000000000 | 0 | 0 | ||
| CHAIR, SIDE | 1992-02-24 | 120 | 120 | SL | 10.000000000000 | 0 | 0 | ||
| 4 DOOR FILE CABINET | 1996-05-30 | 220 | 220 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER DESK | 1997-12-17 | 596 | 596 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTER SYSTEM | 2010-09-21 | 1,935 | 1,774 | SL | 5.000000000000 | 161 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990W | AMENDED TO CHANGE EFTPS ESTIMATES TO DIRECT WITHDRAWALS. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50K ANHEUSER BUSCH INBEV WORLDWIDE INC SR NT | 50,216 | 50,216 |
| 50K APPLE INC SR UNSECD NT | 50,221 | 50,221 |
| 50K BP CAP MKTS PLC CO GTD NT | 50,340 | 50,340 |
| 100K CITIGROUP INC SR NT | 101,840 | 101,840 |
| 50K JOHN DEERE CAP CO SR NT | 54,667 | 54,667 |
| 50K JPMORGAN CHASE & CO | 50,315 | 50,315 |
| 50K PEPSICO INC | 50,801 | 50,801 |
| 100K TOTAL CAP INTL SA GTD NT | 103,014 | 103,014 |
| 50K UNITEDHEALTH GROUP INC SR UNSECD NT | 50,284 | 50,284 |
| 50K VISA INC UNSECD SR GLBL NT | 51,292 | 51,292 |
| 100K WELLS FARGO & CO SR NT | 103,061 | 103,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SHS MATHEWS YACHT CLUB | 50 | 50 |
| 250 SHS 3M CO | 41,845 | 41,845 |
| 750 SHS ABBVIE INC | 45,750 | 45,750 |
| 200 SHS AIR PRODUCTS & CHEMICALS INC | 29,178 | 29,178 |
| 65 SHS ALPHABET INC | 46,012 | 46,012 |
| 35 SHS AMAZON COM INC | 23,086 | 23,086 |
| 600 SHS AMERICAN WATERWORKS CO INC | 43,656 | 43,656 |
| 125 SHS AMGEN INC | 19,787 | 19,787 |
| 650 SHS APPLE INC | 60,931 | 60,931 |
| 750 SHS AT&T INC. | 29,115 | 29,115 |
| 500 SHS AUTOMATIC DATA PROCESSING INC | 44,220 | 44,220 |
| 300 SHS AVALON BAY COMMUNITIES | 53,037 | 53,037 |
| 300 SHS BECTON DICKINSON & CO | 48,378 | 48,378 |
| 125 SHS BLACKROCK INC | 44,541 | 44,541 |
| 400 SHS BOSTON PROPERTIES INC COM | 51,544 | 51,544 |
| 350 SHS BRISTOL MYERS SQUIBB | 25,263 | 25,263 |
| 21 SHS CALIFORNIA RESOURCES CORP | 46 | 46 |
| 300 SHS CAPITAL ONE FINL CORP | 21,717 | 21,717 |
| 200 SHS CELGENE CORP | 20,682 | 20,682 |
| 400 SHS CHEVRON CORP | 40,872 | 40,872 |
| 1250 SHS CISCO SYSTEMS | 34,362 | 34,362 |
| 1000 SHS COCA COLA CO | 44,800 | 44,800 |
| 100 SHS COSTCO WHSL CORP | 14,813 | 14,813 |
| 375 SHS DISNEY WALT CO. | 38,722 | 38,722 |
| 800 SHS DOMINION RESOURCES INC | 57,176 | 57,176 |
| 550 SHS DOW CHEMICAL | 28,936 | 28,936 |
| 290 SHS DR PEPPER SNAPPLE INC | 26,364 | 26,364 |
| 400 SHS E I DUPONT DE NEMOURS & CO | 26,364 | 26,364 |
| 500 SHS EATON CORP PLC IRELAND | 31,635 | 31,635 |
| 225 SHS EOG RES INC | 18,590 | 18,590 |
| 250 SHS EXPRESS SCRIPTS INC | 18,433 | 18,433 |
| 700 SHS EXXON MOBIL CORPORATION | 61,880 | 61,880 |
| 250 SHS FACEBOOK INC CL A | 29,395 | 29,395 |
| 2000 SHS GENERAL ELECTRIC COMPANY | 61,500 | 61,500 |
| 350 SHS GILEAD SCIENCES INC | 30,874 | 30,874 |
| 150 SHS GOLDMAN SACHS GROUP INC | 24,617 | 24,617 |
| 375 SHS HOME DEPOT INC | 50,209 | 50,209 |
| 500 SHS HONEYWELL INTERNATIONAL INC | 57,135 | 57,135 |
| 850 SHS INTEL CORP | 25,738 | 25,738 |
| 200 SHS INTERNATIONAL BUSINESS MACHINES CORP | 29,188 | 29,188 |
| 750 SHS J P MORGAN CHASE & CO | 47,400 | 47,400 |
| 300 SHS JOHNSON & JOHNSON | 33,624 | 33,624 |
| 250 SHS KIMBERLY CLARK CORP | 31,298 | 31,298 |
| 100 SHS LOCKHEED MARTIN CORP | 23,238 | 23,238 |
| 200 SHS LYONDELLBASELL INDUSTRIES NV CL A | 16,534 | 16,534 |
| 400 SHS MEDTRONIC PLC | 31,660 | 31,660 |
| 750 SHS MERCK & CO INC | 41,130 | 41,130 |
| 1350 SHS MICROSOFT CORP | 67,324 | 67,324 |
| 276 SHS MOLSON COORS BREWING CO CL B | 26,394 | 26,394 |
| 350 SHS NIKE INC CL B | 20,629 | 20,629 |
| 100 SHS NORTHROP GRUMMAN CORP | 20,626 | 20,626 |
| 275 SHS OCCIDENTAL PETE CORP DEL | 21,079 | 21,079 |
| 400 SHS PEPSICO INC | 41,184 | 41,184 |
| 500 SHS PFIZER INC | 16,355 | 16,355 |
| 500 SHS PHILIP MORRIS INTERNATIONAL INC | 49,060 | 49,060 |
| 300 SHS PNC FINANCIAL SERVICES GROUP INC. | 26,334 | 26,334 |
| 200 SHS PRAXAIR INC. | 23,492 | 23,492 |
| 500 SHS PROCTOR & GAMBLE CO | 40,060 | 40,060 |
| 275 SHS PUBLIC STORAGE INC COM (REIT) | 67,323 | 67,323 |
| 425 SHS RAYTHEON CO | 53,699 | 53,699 |
| 500 SHS SALESFORCE.COM INC | 37,900 | 37,900 |
| 225 SHS SCHLUMBERGER LTD CURACAO | 18,076 | 18,076 |
| 275 SHS SIMON PPTY GROUP INC NEW COM | 55,322 | 55,322 |
| 400 SHS TARGET CORP | 31,800 | 31,800 |
| 350 SHS TEVA PHARMACEUTICAL INDS LTD | 19,057 | 19,057 |
| 350 SHS TEXAS INSTRS INC | 19,964 | 19,964 |
| 500 SHS TIME WARNER INC | 37,570 | 37,570 |
| 625 SHS TJX COMPANIES INC | 47,387 | 47,387 |
| 300 SHS TRAVELERS COMPANIES INC | 32,970 | 32,970 |
| 300 SHS UNITED TECHNOLOGIES CORP. | 31,311 | 31,311 |
| 750 SHS US BANCORP | 32,017 | 32,017 |
| 200 SHS VALERO ENERGY CORP NEW | 11,774 | 11,774 |
| 750 SHS VENTAS INC | 46,590 | 46,590 |
| 400 SHS VERIZON COMMUNICATIONS INC COM | 20,376 | 20,376 |
| 600 SHS VISA INC | 46,344 | 46,344 |
| 1000 SHS WELLS FARGO & CO. | 49,980 | 49,980 |
| 1000 SHS WEYERHAEUSER CO | 32,120 | 32,120 |
| 400 SHS YUM BRANDS INC | 31,824 | 31,824 |
| 465 SHS ISHARES IBOXX $ INVEST GRADE CORP | 55,953 | 55,953 |
| 2250 SHS ISHARES MSCI EAFE ETF | 131,467 | 131,467 |
| 500 SHS ISHARES MSCI EMERGING MKTS MIN VOL ETF | 25,730 | 25,730 |
| 1000 SHS ISHARES MSCI USA MIN VOLATILITY ETF | 43,770 | 43,770 |
| 1250 SHS ISHARES RUSSELL 1000 GROWTH INDEX | 123,575 | 123,575 |
| 1000 SHS ISHARES RUSSELL 1000 VALUE ETF | 100,890 | 100,890 |
| 2750 SHS ISHARES TR MSCI EAFE MIN VOL INDEX | 184,855 | 184,855 |
| 250 SHS VANGUARD FTSE EMERGING MKTS ETF | 8,733 | 8,733 |
| 1250 SHS VANGUARD MID-CAP ETF | 152,325 | 152,325 |
| 1650 SHS VANGUARD SMALL-CAP ETF | 187,209 | 187,209 |
| 10000 SHS BLACKROCK GLOBAL LONG/SHORT EQUITY FUND | 108,900 | 108,900 |
| 11500 SHS BLACKSTONE ALTERNATIVE MULTISTRATEGY FUND | 114,425 | 114,425 |
| 14311 SHS JOHN HANCOCK FDS III DISCPILINED VALUE MID CAP FUND | 278,208 | 278,208 |
| 8500 SHS PRINCIPAL PFD SECS FUND | 85,170 | 85,170 |
| 10000 SHS ROBECO BOSTON PARTNERS LONG/SHORT RESEARCH FUND | 148,200 | 148,200 |
| 1500 SHS UNDISCOVERED MANAGERS FDS BEHAVIORAL VALUE FUND | 87,900 | 87,900 |
| 1500 SHS VICTORY SMALL CO OPPTY FUND CL I | 55,800 | 55,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COINS & PAPERS | FMV | 5 | 5 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FILE CABINET | 624 | 624 | 0 | |
| FILE CABINET | 134 | 134 | 0 | |
| IBM TYPEWRITER | 460 | 460 | 0 | |
| DESK | 495 | 495 | 0 | |
| CREDENIZA | 335 | 335 | 0 | |
| CHAIR, SEC | 130 | 130 | 0 | |
| CHAIR, SIDE | 120 | 120 | 0 | |
| 4 DOOR FILE CABINET | 220 | 220 | 0 | |
| COMPUTER DESK | 596 | 596 | 0 | |
| COMPUTER SYSTEM | 1,935 | 1,935 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECOVERABLE EXCISE TAXES | 0 | 988 | 988 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 405,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,406 | 2,204 | 2,204 | |
| MISCELLANEOUS | 389 | 195 | 195 | |
| P.O. BOX RENT | 68 | 34 | 34 | |
| OFFICE SUPPLIES | 1,176 | 588 | 588 | |
| POSTAGE | 148 | 74 | 74 | |
| TELEPHONE | 1,122 | 561 | 561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 2,254 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES FOR MAINTAINING INVESTMENT ASSETS | 32,043 | 32,043 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 3,052 | 0 | 0 |