| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,470 | 890 | 1,580 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUSTOM CHAIRS (2) | 1986-06-01 | 467 | 467 | S/L | 10.0000 | ||||
| KIMBALL FILE (2) | 1986-06-01 | 631 | 631 | S/L | 10.0000 | ||||
| FILE CABINET-2 DWR | 1992-06-01 | 610 | 610 | S/L | 10.0000 | ||||
| 3 DWR LATERAL FILE CABINET | 1993-10-01 | 403 | 403 | S/L | 10.0000 | ||||
| FILE CABINET - KNOBE'S | 1994-01-01 | 424 | 424 | S/L | 10.0000 | ||||
| 2 BOOKSHELVES - KNOBE'S | 1994-01-01 | 180 | 180 | S/L | 10.0000 | ||||
| CONF ROOM CHAIRS | 1994-12-01 | 838 | 838 | S/L | 10.0000 | ||||
| FURNITURE BUYOUT | 1996-10-01 | 1,169 | 1,169 | S/L | 10.0000 | ||||
| FILE CABINETS | 1997-04-01 | 1,346 | 1,346 | S/L | 10.0000 | ||||
| DECK FURNITURE | 1997-07-01 | 1,148 | 1,148 | S/L | 10.0000 | ||||
| CONF TABLE WGK OFFICE | 1997-07-01 | 5,472 | 5,472 | S/L | 10.0000 | ||||
| OFFICE DESK/RAM | 1998-08-01 | 2,575 | 2,575 | S/L | 10.0000 | ||||
| TASK CHAIR/CORP EXPRESS | 1998-08-01 | 440 | 440 | S/L | 10.0000 | ||||
| VALTON BRONZE | 2006-04-12 | 3,500 | 3,048 | S/L | 10.0000 | 350 | |||
| MIEDUCH SKETCH | 2007-10-19 | 350 | 263 | S/L | 10.0000 | 35 | |||
| SEABECK PORTRAIT | 2007-11-01 | 1,090 | 818 | S/L | 10.0000 | 109 | |||
| DOHENY YOSEMITE OIL | 2008-06-08 | 7,500 | 4,875 | S/L | 10.0000 | 750 | |||
| OFFICE EQUIPMENT | 1990-01-01 | 910 | 910 | S/L | 10.0000 | ||||
| OFFICE EQUIPMENT | 1990-06-01 | 556 | 556 | S/L | 10.0000 | ||||
| OFFICE EQUIPMENT | 1992-06-01 | 2,326 | 2,326 | S/L | 10.0000 | ||||
| PANASONIC 2 LINE PHONE SYS | 1993-06-01 | 338 | 338 | S/L | 5.0000 | ||||
| FULLY DEPRECIATED | 2004-06-01 | 1,658 | 1,658 | S/L | 5.0000 | ||||
| HP LASERJET IV | 1995-06-01 | 1,595 | 1,595 | S/L | 5.0000 | ||||
| MICROEDGE SOFTWARE | 1995-12-01 | 3,500 | 3,500 | S/L | 5.0000 | ||||
| 1/2 PENTIUM COMP | 1996-01-15 | 1,545 | 1,545 | S/L | 5.0000 | ||||
| 1/2 CANON COPIER | 1996-04-25 | 898 | 898 | S/L | 5.0000 | ||||
| 1/2 LAPTOP | 1998-02-01 | 1,047 | 1,047 | S/L | 5.0000 | ||||
| 1/2 PRINTER FOR LAPTOP | 1998-03-01 | 135 | 135 | S/L | 5.0000 | ||||
| TELE SYSTEM W/3 PHONES | 1998-07-01 | 1,855 | 1,855 | S/L | 5.0000 | ||||
| 1/2 DELL LAPTOP | 2000-01-01 | 2,132 | 2,132 | S/L | 5.0000 | ||||
| 1/2 OFFICE REFRIGERATOR | 2000-10-01 | 618 | 618 | S/L | 5.0000 | ||||
| 1/2 DELL LAPTOP | 2001-03-15 | 824 | 824 | S/L | 5.0000 | ||||
| IMAC | 2002-10-22 | 2,262 | 2,262 | S/L | 5.0000 | ||||
| 1/2 IBM LAPTOP | 2003-04-16 | 1,938 | 1,938 | S/L | 5.0000 | ||||
| MICROSOFT OFFICE FOR MAC | 2003-07-18 | 452 | 452 | S/L | 5.0000 | ||||
| CONFERENCE CALL PHONE | 2004-11-01 | 406 | 406 | S/L | 5.0000 | ||||
| DELL DESKTOP & MONITOR | 2005-01-21 | 1,801 | 1,801 | S/L | 5.0000 | ||||
| CONNECTING POINT LAPTOP | 2006-08-17 | 2,835 | 2,835 | S/L | 5.0000 | ||||
| DELL DESKTOP & MONITOR | 2008-01-25 | 1,186 | 1,186 | S/L | 5.0000 | ||||
| 1/2 GATEWAY DESKTOP | 2010-07-29 | 445 | 393 | S/L | 5.0000 | 52 | |||
| MACBOOK PRO | 2012-06-26 | 1,646 | 823 | S/L | 5.0000 | 329 | |||
| DELL COMPUTER & 2 MONITORS | 2013-11-26 | 1,377 | 321 | S/L | 5.0000 | 276 | |||
| OFFICE IMPROVEMENTS | 1994-06-01 | 1,530 | 1,530 | S/L | 10.0000 | ||||
| OFFICE IMPROVEMENTS | 1994-12-01 | 56,116 | 56,116 | S/L | 10.0000 | ||||
| OFFICE IMPROVEMENTS | 1995-06-01 | 294 | 294 | S/L | 10.0000 | ||||
| OFFICE IMPROVEMENTS | 1995-12-01 | 3,238 | 3,238 | S/L | 10.0000 | ||||
| OFFICE IMPROVEMENTS | 1998-06-01 | 13,883 | 13,883 | S/L | 10.0000 | ||||
| OFFICE IMPROVEMENTS | 1999-06-01 | 1,317 | 1,317 | S/L | 10.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 914,567 | 903,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,736,874 | 10,850,178 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 11,609,071 | 21,884,235 |
| AEU FF, LLC | AT COST | 29,073 | 29,073 |
| AEW FF, LLC | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 138,806 | 135,340 | 3,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 8,900 | 8,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INTEREST | 755 | 775 | |
| LIFE INSURANCE SURRENDER VALUE | 952,871 | 995,626 | 995,626 |
| Description | Amount |
|---|---|
| AEW FF, LLC BOOK-TAX DIFF | 79,152 |
| NON-DEDUCTIBLE EXPENSE | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 490 | 150 | 340 | |
| MISCELLANEOUS | 113 | 113 | ||
| OFFICE SUPPLIES | 1,614 | 1,614 | ||
| POSTAGE & SHIPPING | 469 | 469 | ||
| TELEPHONE | 682 | 682 | ||
| DUES & MEMBERSHIPS | 117 | 117 | ||
| INSURANCE | 8,928 | 8,428 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AEU FF, LLC - UBTI | -98,875 | ||
| AEW FF, LLC - UBTI | -12,635 |
| Description | Amount |
|---|---|
| INCR IN SURRENDER VALUE OF LIFE INSUR | 42,755 |
| FMV > COST ARTWORK DONATED TO NMWA | 297,443 |
| AEU FF, LLC BOOK-TAX DIFF | 44,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 80,176 | 79,988 | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,573 | 2,573 | ||
| CORPORATE TAX | 27 | 27 | ||
| EXCISE TAXES | 14,500 | |||
| PAYROLL TAXES | 14,438 | 1,635 | 12,803 |