| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,585 | 24,585 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORUNDUM ARVADA, LLC | AT COST | 0 | 161,129 |
| CORUNDUM BW HOLDINGS | AT COST | 0 | 0 |
| CORUNDUM DIV APT FD-QP, LLC | 1,492,841 | 1,556,696 | |
| CORUNDUM INCOME FUND | AT COST | 4,540,310 | 4,860,215 |
| CORUNDUM INTERNATIONAL FUND | AT COST | 1,759,984 | 1,944,809 |
| CORUNDUM LARGE CAP GROWTH FUND | AT COST | 6,281,467 | 7,279,212 |
| CORUNDUM LARGE CAP VALUE FUND | AT COST | 5,703,943 | 6,661,000 |
| CORUNDUM NORTHGLENN | AT COST | 386,212 | 628,092 |
| CORUNDUM NOTE PARTICIPATION FD | AT COST | 584,196 | 574,233 |
| CORUNDUM SHORT-TERM INCOME FD | AT COST | 2,961,637 | 2,960,000 |
| CORUNDUM SMALL MID GROWTH FUND | AT COST | 3,054,672 | 3,219,843 |
| CORUNDUM SM MID CAP VALUE FUND | AT COST | 3,113,126 | 3,382,043 |
| HO'OKU'I LLC | AT COST | 274,687 | 254,100 |
| HUALALAI DEBT FUND, LLC | AT COST | 3,937,071 | 3,882,757 |
| STERLING RANCH CAPITAL, LLC | AT COST | 428,217 | 374,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASSTHROUGH | 18,239 | 18,122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Rental Loss | -151,634 | -151,634 | |
| Passthrough Ordinary Income | 12,054 | 12,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CORUNDUM ARVADA, LLC | 0 | 45,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT | 5,654 | 5,654 | ||
| CORUNDUM ADVISORY FEES | 484,400 | 458,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,421 | 10,421 | ||
| FEDERAL EXCISE TAXES | 40,446 |