| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,585 | 0 | 0 | 2,585 |
| Audit Fees | 3,335 | 0 | 0 | 3,335 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer SYSCUSTDT01 | 2011-07-05 | 998 | 700 | SL | 20.00 % | 200 | |||
| Computer SYSCUSTDT01 | 2011-07-05 | 998 | 700 | SL | 20.00 % | 200 | |||
| Lenovo ThinkPad T520 | 2011-07-05 | 1,298 | 910 | SL | 20.00 % | 260 | |||
| Computer Server & Periph. | 2014-06-23 | 2,536 | 570 | SL | 20.00 % | 507 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Short-term Bond Index Fund | 427,857 | 427,862 |
| Breckenridge - Corporate & Foreign Bonds | 221,015 | 224,568 |
| Breckenridge - Corporate Obligations | 1,242,906 | 1,273,257 |
| Breckenridge II - Corp & Foreign Bonds | 221,359 | 222,330 |
| Breckenridge II - Corporate Obligations | 668,955 | 672,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Walden Social Equity Fund | ||
| Walden Small Cap Innovations Fund | 1,413,534 | 1,405,793 |
| MFS Global Equity Fund | 1,171,946 | 1,388,967 |
| Perritt Micro Cap Opportunities Fund | ||
| Snow Capital Opportunity Fund | ||
| Delaware Emerging Markets Fund | ||
| Boston Common International Fund | 2,778,144 | 2,556,268 |
| Walthausen Investments | 1,332,874 | 1,365,461 |
| Johcm Int'l Small Cap | 751,341 | 741,066 |
| Brown Sustainable Growth | 715,000 | 730,474 |
| Walden Private Security | 1,251,105 | 1,296,333 |
| RBC Emerging Markets | 330,000 | 376,881 |
| Parametric | 666,970 | 672,743 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,082 | 1,082 | ||
| Machinery and Equipment | 10,118 | 8,335 | 1,783 | 1,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 16 | 16 | ||
| Education | 1,241 | 1,241 | ||
| Insurance (Office) | 2,056 | 2,056 | ||
| Insurance (Workers Comp) | 818 | 818 | ||
| Membership Fees | 3,175 | 3,175 | ||
| Office Expense | 11,545 | 11,545 | ||
| Telecommunications | 2,637 | 2,637 | ||
| Website | 11,730 | 11,730 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AdminTech Non-Program Consultants | 30,363 | 0 | 0 | 30,363 |
| Communication Training Consultant | 375 | 0 | 0 | 375 |
| Communications Consultants | 48,834 | 0 | 0 | 48,834 |
| Consultant Expenses | 800 | 0 | 0 | 800 |
| Fellowship Program Consultant | 20,100 | 0 | 0 | 20,100 |
| Investment Management Fees | 61,647 | 61,647 | 0 | 0 |
| Portfolio Advisor Fees | 50,054 | 50,054 | 0 | 0 |
| Various Professional Fees | 1,180 | 0 | 0 | 1,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes Paid | 13,120 | 13,120 | ||
| Payroll Taxes | 12,428 | 12,428 |