| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 16,695 | 16,695 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII-A, LINE 12 | THE DISTRIBUTION TO THE DONOR ADVISED FUND IS TREATED AS A QUALIFYING DISTRIBUTION. THE DISTRIBUTION TO THE DONOR ADVISED FUND WILL BE USED TO PROMOTE THE CHARITABLE INTENT OF THE FOUNDATION AS DESCRIBED IN SECTION 170(C)(2)(B) AND THE FOUNDATION'S MISSION STATEMENT. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AETHER REAL ASSETS I, LP | AT COST | 144,721 | 129,294 |
| AETHER REAL ASSETS II, LP | AT COST | 140,746 | 165,371 |
| BLACKSTONE PARTNERS OFFSHORE | AT COST | 1,100,000 | 1,283,489 |
| FLAG INTERNATIONAL PARTNERS II, LP | AT COST | 210,392 | 307,362 |
| FLAG PRIVATE EQUITY IV, LP | AT COST | 191,482 | 225,993 |
| FLAG VENTURE PARTNERS VII, LP | AT COST | 214,833 | 307,959 |
| CADENCE ONLINE INC. | AT COST | 100,000 | 100,000 |
| GLOBAL PARTNERSHIPS SOCIAL INVESTMENT FUND | AT COST | 220,000 | 220,000 |
| MCCUTCHEN GRP INVESTMENT FD 2011 | AT COST | 225,303 | 261,220 |
| MCCUTCHEN GRP INVESTMENT FD 2014 | AT COST | 105,131 | 104,513 |
| METROPOLITAN REAL ESTATE PARTNERS | AT COST | 178,283 | 238,360 |
| Q-BLK STRATEGIC PTRS, INC SERIES 1 - 2015 | AT COST | 962,496 | 1,239,951 |
| TOWNSEND REAL ESTATE ALPHA FUND II | AT COST | 147,451 | 158,354 |
| BRCLYS BK IPATH BLOOM | AT COST | 201,044 | 106,556 |
| VANGUARD BOND INDEX FUND (BSV) | AT COST | 802,462 | 796,211 |
| VANGUARD BOND INDEX FUND (BND) | AT COST | 815,194 | 801,123 |
| VANGUARD MSCI EAFE ETF | AT COST | 905,139 | 1,123,682 |
| VANGUARD MSCI EMERGING MARKET | AT COST | 228,666 | 223,917 |
| VANGUARD REIT | AT COST | 99,731 | 255,009 |
| VANGUARD TOTAL STOCK MKT | AT COST | 578,163 | 1,374,658 |
| Description | Amount |
|---|---|
| VANGUARD REIT BASIS ADJ | 2,933 |
| NONDEDUCTIBLE EXPENSES FROM K-1S | 169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AETHER REAL ASSETS I, LP - OTHER EXPENSES | 11,569 | 11,569 | 0 | |
| AETHER REAL ASSETS II, LP - OTHER EXPENSES | 9,748 | 9,748 | 0 | |
| MCCUTCHEN GROUP INV FD SERIES 2011 OPP PORTFOLIO - OTHER EXPENSES | 648 | 648 | 0 | |
| MCCUTCHEN GROUP INV FD SERIES 2014 OPP PORTFOLIO - OTHER EXPENSES | 565 | 565 | 0 | |
| METROPOLITAN REAL ESTATE PARTNERS VII, LP - OTHER EXPENSES | 2,910 | 2,910 | 0 | |
| LICENSES | 135 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AETHER REAL ASSETS I, LP - ORDINARY INCOME (LOSS) | 838 | 838 | 838 |
| AETHER REAL ASSETS I, LP - RENTAL INCOME (LOSS) | -41 | -41 | -41 |
| AETHER REAL ASSETS I, LP - OTHER RENTAL INCOME (LOSS) | 3 | 3 | 3 |
| AETHER REAL ASSETS I, LP - ROYALTIES | 309 | 309 | 309 |
| AETHER REAL ASSETS I, LP - SECTION 1231 | 826 | 826 | 826 |
| AETHER REAL ASSETS I, LP - PORTFOLIO INCOME (LOSS) | 708 | 708 | 708 |
| AETHER REAL ASSETS I, LP - CANCELLATION OF DEBT | 1,847 | 1,847 | 1,847 |
| AETHER REAL ASSETS I, LP - OTHER INCOME (LOSS) | -199 | -199 | -199 |
| AETHER REAL ASSETS II, LP - ORDINARY INCOME (LOSS) | 869 | 869 | 869 |
| AETHER REAL ASSETS II, LP - RENTAL INCOME(LOSS) | 17 | 17 | 17 |
| AETHER REAL ASSETS II, LP - SECTION 1231 | -171 | -171 | -171 |
| AETHER REAL ASSETS II, LP - PORTFOLIO INCOME (LOSS) | 14 | 14 | 14 |
| AETHER REAL ASSETS II, LP - OTHER INCOME (LOSS) | 196 | 196 | 196 |
| MCCUTCHEN GROUP INV FD 2011 - ORDINARY INCOME (LOSS) | 2,225 | 2,225 | 2,225 |
| MCCUTCHEN GROUP INV FD 2011 - RENTAL INCOME (LOSS) | -494 | -494 | -494 |
| MCCUTCHEN GROUP INV FD 2011 - OTHER RENTAL INCOME (LOSS) | 595 | 595 | 595 |
| MCCUTCHEN GROUP INV FD 2011 - ROYALTIES | 1 | 1 | 1 |
| MCCUTCHEN GROUP INV FD 2011 - SECTION 1231 | 2,121 | 2,121 | 2,121 |
| MCCUTCHEN GROUP INV FD 2011 - PORTFOLIO INCOME (LOSS) | 4,515 | 4,515 | 4,515 |
| MCCUTCHEN GROUP INV FD 2011 - CANCELLATION OF DEBT | 69 | 69 | 69 |
| MCCUTCHEN GROUP INV FD 2011 - OTHER INCOME (LOSS) | 39 | 39 | 39 |
| MCCUTCHEN GROUP INV FD 2014 - ORDINARY INCOME (LOSS) | 1,186 | 1,186 | 1,186 |
| MCCUTCHEN GROUP INV FD 2014 - RENTAL INCOME (LOSS) | 351 | 351 | 351 |
| MCCUTCHEN GROUP INV FD 2014 - OTHER RENTAL INCOME (LOSS) | 132 | 132 | 132 |
| MCCUTCHEN GROUP INV FD 2014 - ROYALTIES | 2 | 2 | 2 |
| MCCUTCHEN GROUP INV FD 2014 - SECTION 1231 | 242 | 242 | 242 |
| MCCUTCHEN GROUP INV FD 2014 - PORTFOLIO INCOME (LOSS) | 1,682 | 1,682 | 1,682 |
| MCCUTCHEN GROUP INV FD 2014 - CANCELLATION OF DEBT | 1 | 1 | 1 |
| MCCUTCHEN GROUP INV FD 2014 - OTHER INCOME (LOSS) | 84 | 84 | 84 |
| METROPOLITAN REAL ESTATE PARTNERS VII - ORDINARY INCOME (LOSS) | -913 | -913 | -913 |
| METROPOLITAN REAL ESTATE PARTNERS VII - RENTAL INCOME (LOSS) | -26 | -26 | -26 |
| METROPOLITAN REAL ESTATE PARTNERS VII - SEC 1231 | -10,292 | -10,292 | -10,292 |
| METROPOLITAN REAL ESTATE PARTNERS VII - PORTFOLIO INCOME (LOSS) | 1,441 | 1,441 | 1,441 |
| METROPOLITAN REAL ESTATE PARTNERS VII - OTHER INCOME (LOSS) | 884 | 884 | 884 |
| TOWNSEND RE ALPHA FUND II - ORDINARY INCOME (LOSS) | 8 | 8 | 8 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 24,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,983 | 39,983 | 0 | |
| AETHER REAL ASSETS I, LP | 4,131 | 4,131 | 0 | |
| AETHER REAL ASSETS II, LP | 6,369 | 6,369 | 0 | |
| MCCUTCHEN GROUP INV FD SERIES 2011 OPPORTUNISTIC PORTFOLIO | 5,906 | 5,906 | 0 | |
| MCCUTCHEN GROUP INV FD SERIES 2014 OPPORTUNISTIC PORTFOLIO | 3,473 | 3,473 | 0 | |
| METROPOLITAN REAL ESTATE PARTNERS VII, LP | 3,177 | 3,177 | 0 | |
| TOWNSEND REAL ESTATE ALPHA FUND II | 5,753 | 5,753 | 0 | |
| FLAG INTERNATIONAL PARTNERS | 409 | 409 | 0 | |
| FLAG PRIVATE EQUITY IV | 1,757 | 1,757 | 0 | |
| FLAG VENTURE PARTNERS VII | 115 | 115 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB | 2,542 | 2,542 | 0 | |
| FOREIGN TAXES - MCCUTCHEN GRP INV FD SERIES 2011 OPP PORTFOLIO | 284 | 284 | 0 | |
| FOREIGN TAXES - MCCUTCHEN GRP INV FD SERIES 2014 OPP PORTFOLIO | 32 | 32 | 0 | |
| FOREIGN TAXES - METROPOLITAN REAL ESTATE | 7 | 7 | 0 | |
| FEDERAL EXCISE TAXES | 26,252 | 0 | 0 |