| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW EMERGING MARKETS INCOME FD | 500,717 | 478,558 |
| DOUBLELINE TOTAL RET BD | 1,243,273 | 1,209,603 |
| BAIRD AGGREGATE BOND FUND INST | 1,332,252 | 1,393,755 |
| ISHARES BARCLAYS 3 7 YEAR ETF | 906,014 | 930,546 |
| ISHARES BARCLAYS INTERMEDIATE | 901,252 | 919,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 IDX FD | 962,516 | 1,215,886 |
| LAUDUS INTL MARKETMASTERS FUND | 347,838 | 441,666 |
| T ROWE PRICE SC STK FD #65 | ||
| AMERICAN EUROPACIFIC GRTH F2 | 1,115,573 | 1,191,634 |
| ROWE T PRICE MID-CAP GROWTH | ||
| VANGUARD EQUITY INCOME | 614,264 | 1,130,656 |
| NUVEEN REAL ESTATE SECURITIES | 385,868 | 491,006 |
| PRICE T ROWE GRWTH STK FD #40 | ||
| ABERDEEN FDS EMRGN MKT INSTL | 303,352 | 251,226 |
| DRIEHAUS SELECT CREDIT FUND | ||
| CAUSEWAY EMERGING MARKETS INST | 233,338 | 216,814 |
| ROBECO BOSTON PARTNERS L S RSR | 766,566 | 748,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMBIAR INTL EQUITY FUND INS | AT COST | 619,901 | 591,881 |
| CREDIT SUISSE COMM RET ST CO | AT COST | 299,357 | 335,385 |
| DRIEHAUS ACTIVE INCOME FUND | AT COST | 324,838 | 302,651 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 447,460 | 753,367 |
| T ROWE PRICE SC STOCK | AT COST | 664,404 | 754,308 |
| T ROWE PRICE GROWTH STOCK | AT COST | 657,998 | 1,000,062 |
| VANGUARD GLBL EX US REAL ESTAT | AT COST | 300,314 | 309,710 |
| VICTORY TRIVALENT INTERNATIONA | AT COST | 305,295 | 287,384 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE STATE FILING FEE | 1,200 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,982 | 4,982 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,834 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 329 | 329 | 0 |