| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN DIVIDEND VALUE FUND CLA | ||
| VANGUARD WINDSOR II FUND | 16,170 | 21,975 |
| DOUBLELINE TOTAL RET BD | 31,827 | 31,758 |
| LOOMIS SAYLES STRATEGIC ALPHA | 11,198 | 10,667 |
| NUVEEN CORE PLUS BOND | 11,865 | 11,691 |
| NUVEEN INFLATION PRO SEC | 8,873 | 8,700 |
| OPPENHEIMER SR FLOATING RATE | 13,345 | 12,343 |
| CAUSEWAY EMERGING MKTS INSTL | 8,621 | 7,900 |
| ROBECO BOSTON PTNS LS RSRCH | 15,128 | 15,889 |
| T ROWE PRICE GROWTH STOCK #40 | 9,947 | 9,406 |
| VANGUARD STRATEGIC EQUITY | 12,503 | 11,824 |
| ISHARES CORE SP SMALL CAP ETF | 5,480 | 5,811 |
| SPDR SP 500 ETF | 17,969 | 18,853 |
| VANGUARD INTL GROWTH FUND | ||
| NUVEEN REAL ESTATE SECS | 10,212 | 10,930 |
| GOLDMAN SACHS COMM STRAT INS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DB X TRACKERS MSCI EAFE HEDGED | AT COST | 7,083 | 6,872 |
| FIDELITY ADV DIVERS INTL CL I | AT COST | 20,850 | 19,557 |
| INV BALANCE RISK COMM STR Y | AT COST | 5,000 | 5,739 |
| ISHARES INTERNATIONAL SELECT E | AT COST | 7,141 | 7,014 |
| VANGUARD EQUITY INCOME ADM | AT COST | 9,500 | 9,717 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 1,536 | 0 | 1,536 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 81 | 81 | 0 | |
| FEDERAL ESTIMATE TAXES PAID | 111 | 0 | 0 |